Action Construction Equipment Ltd.

Financial

	Action Const. Equip	Sanghvi Movers	TIL
Operational Metrics
Consumer Durables
Capacity Utilization- Agriculture Equipment	45.0 %	n/a	n/a
Capacity Utilization - Cranes	75.0 %	84.0 %	n/a
Capacity Utilization - Construction Equipments	60.0 %	n/a	n/a
Capacity Utilization- Material Handling Equipment	65.0 %	n/a	n/a
Heavy Machinery
Quarterly Sales Volume - Cranes	2835.0 .	n/a	n/a
Quarterly Sales Volume - Material Handling Equipment	419.0 .	n/a	n/a
Quarterly Sales Volume - Construction Equipment	304.0 .	n/a	n/a
Quarterly Sales Volume - Agricultural Equipment	550.0 .	n/a	n/a
Financials
5 yr Average ROE	14.51 %	4.72 %	43.49 %
5yr average Equity Multiplier	1.93	1.33	0.93
5yr Average Asset Turnover Ratio	1.3	0.33	0.39
5yr Avg Net Profit Margin	5.92 %	7.78 %	-176.51 %
Price to Book	14.79	5.21	68.91
P/E	55.44	27.04	8.57
5yr Avg Cash Conversion Cycle	-14.79 Days	108.38 Days	211.44 Days
Inventory Days	67.08 Days	7.8 Days	605.54 Days
Days Receivable	30.26 Days	104.65 Days	234.38 Days
Days Payable	119.5 Days	9.58 Days	540.19 Days
5yr Average Interest Coverage Ratio	12.59	4.33	-2.15
5yr Avg ROCE	20.56 %	7.58 %	71.76 %
5yr Avg Operating Profit Margin	9.86 %	55.7 %	-53.68 %
5 yr average Debt to Equity	0.09	0.24	-0.03
5yr CAGR Net Profit	25.08 %	n/a	n/a
5yr Average Return on Assets	7.66 %	3.55 %	-32.2 %
Shareholdings
Promoter Holding	66.76 %	47.25 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.29 %	0.0	18.69 %
Change in Mutual Fund Holding (3 Yrs)	-0.99 %	-0.96 %	0.0

Business

	Action Const. Equip	Sanghvi Movers	TIL
Product Wise Break-Up	Product Wise Break-Up Cranes 77.92 Construction Equipment 11.43 Material Handling 5.89 Agri Equipments 4.77 Subsidiaries Business 0 Material Handling Equipment 0 0	Product Wise Break-Up Subsidiaries Business 0 Construction Equipment 100.0 0 Material Handling Equipment 0 Material Handling 0 Agri Equipments 0 Cranes 0	Product Wise Break-Up Subsidiaries Business 0 Construction Equipment 0 Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Material Handling Equipment 0 Material Handling 0 Agri Equipments 0 Cranes 0
Location Wise Break-Up	Location Wise Break-Up India 88.0 Domestic 0 Rest of the World 0 Others 12.0	Location Wise Break-Up India 0 Rest of the World 0 Domestic 100.0	Location Wise Break-Up India 99.98 Rest of the World 0.02 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Cranes 86.07 Construction Equipment 9.13 Material Handling 4.8 Agriculture Equipment 0	-	-
Customer Segment	Customer Segment Construction 90.2 Agricultural 9.8	-	-
Asset Break-Up	Asset Break-Up Cranes 37.92 Construction Equipment 8.72 Agriculture Equipment 8.1 Material Handling 2.07 India 0 Others 43.19	-	Asset Break-Up India 100.0 Construction Equipment 0 Material Handling 0 Agriculture Equipment 0 Cranes 0