Adani Wilmar Ltd.

Financial

	Adani Wilmar	Patanjali Foods	Marico
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil - Refining	5500000.0 MTPA	n/a	n/a
Manufacturing Capacity - Edible Oil - Packaged Foods	831060.0 MTPA	n/a	n/a
Manufacturing Capacity - Edible Oil - Oleochemicals	908580.0 MTPA	n/a	n/a
Capacity Utilization - Edible Oil	n/a	n/a	n/a
Capacity Utilization - Edible Oil - Crushing	25.0 %	n/a	n/a
Capacity Utilization - Edible Oil - Refining	60.0 %	n/a	n/a
Capacity Utilization - Edible Oil - Oleochemicals	65.0 %	n/a	n/a
Capacity Utilization - Edible Oil - Packaged Foods	39.0 %	n/a	n/a
Manufacturing Capacity - Edible Oil	5681760.0 MTPA	n/a	n/a
Manufacturing Capacity - Edible Oil - Crushing	4207500.0 MTPA	n/a	n/a
FMCG Sector
Volume Growth - FMCG	15.0 %	n/a	n/a
Quarterly Sales Volume - FMCG	0.28 Mil Tonnes	n/a	n/a
Quarterly Sales Volume - Industry Essentials	0.28 Million Tonnes	n/a	n/a
Quarterly Sales Volume - Edible Oil	0.98 Mil Tonnes	n/a	n/a
Financials
5 yr Average ROE	11.9 %	-14.2 %	35.65 %
5yr average Equity Multiplier	3.27	5.0	1.65
5yr Average Asset Turnover Ratio	2.64	1.69	1.55
5yr Avg Net Profit Margin	1.26 %	-11.55 %	13.98 %
Price to Book	5.25	5.79	20.52
P/E	294.77	77.21	53.09
5yr Avg Cash Conversion Cycle	46.07 Days	-30.59 Days	-36.4 Days
Inventory Days	46.57 Days	36.26 Days	53.92 Days
Days Receivable	13.12 Days	7.85 Days	27.6 Days
Days Payable	22.71 Days	98.78 Days	100.0 Days
5yr Average Interest Coverage Ratio	2.25	-0.92	36.17
5yr Avg ROCE	19.27 %	13.57 %	45.29 %
5yr Avg Operating Profit Margin	3.65 %	-8.13 %	20.18 %
5 yr average Debt to Equity	0.54	1.42	0.11
5yr CAGR Net Profit	-20.32 %	n/a	3.17 %
5yr Average Return on Assets	3.33 %	-17.8 %	21.58 %
Shareholdings
Promoter Holding	87.87 %	73.77 %	59.34 %
Share Pledged by Promoters	0.0	0.0	0.13 %
Change in Promoter Holding (3 Yrs)	-0.07 %	-25.13 %	-0.27 %
Change in Mutual Fund Holding (3 Yrs)	-0.22 %	0.14 %	1.12 %

Business

	Adani Wilmar	Patanjali Foods	Marico
Segment Break-Up	Segment Break-Up Agro Commodites 100.0	-	-
Product Wise Break-Up	Product Wise Break-Up Edible Oils & Fats 77.01 Industry Essentials 12.86 FMCG 10.13 Wind Turbine Power Generation 0 Food Products 0 Oils 0 Vanaspati 0 Extractions 0 Personal Care 0 Hair Oil 0 Edible 0	Product Wise Break-Up Wind 0.11 FMCG 0 Edible Oils & Fats 0 Edible 0 Hair Oil 0 Food Products 31.27 Extractions 0 Oil 68.62 Industry Essentials 0 Personal Care 0 Vanaspati 0	Product Wise Break-Up Wind Turbine Power Generation 0 FMCG 0 Edible Oils & Fats 0 Edible Oil 54.85 Hair Oil 21.62 Food Products 0 Extractions 0 Oils 0 Industry Essentials 0 Personal Care 12.84 Vanaspati 0 Others 10.69
Location Wise Break-Up	Location Wise Break-Up India 86.38 Rest of the World 0 MENAP 0 South Africa 0 Vietnam 0 Bangladesh 0 Others 13.62	Location Wise Break-Up Vietnam 0 Bangladesh 0 South Africa 0 India 98.32 Rest of the World 1.68 MENAP 0	Location Wise Break-Up Vietnam 0 Bangladesh 0 South Africa 0 India 73.75 Rest of the World 0 MENAP 0 Others 26.25
Operating Profit Break-Up	Operating Profit Break-Up Wind 0 Food Products 0 Oils 0 Vanaspati 0 Seed Extractions 0 International 0 India 0 Others 100	Operating Profit Break-Up Seed Extractions 0 International 0 Food 79.64 Wind 0 India 0 Oils 20.36 Vanaspati 0	Operating Profit Break-Up Seed Extractions 0 International 30.25 Food Products 0 Wind 0 India 69.75 Oils 0 Vanaspati 0
Asset Break-Up	Asset Break-Up Wind 0 Food Products 0 Oils 0 Vanaspati 0 Seed Extractions 0 Others 100	Asset Break-Up Seed Extractions 0 Food 20.64 Wind 2.08 Oils 59.28 Vanaspati 0 Others 18.0	-
Branded vs Private Label	Branded vs Private Label Branded 77.0 Institutional 23.0	-	-

Adani Wilmar Ltd.

SIGN UP FOR FREE