Aditya Birla Fashion and Retail Ltd.

Financial

	Aditya Birla Fashion	KDDL	Future Lifestyle
Operational Metrics
Retail
Same Store Sales Growth - Pantaloons	3.0 %	n/a	n/a
Same Store Sales Growth - Lifestyle	-12.0 %	n/a	n/a
Quarterly Sales per SqFt	2941.8 Rs/Sqft	n/a	1137.5 Rs/Sqft
Retail Chains
Total Retail Space	12200000.0 Sq.Ft	n/a	2400000.0 Sq.Ft
Number of Stores	4753.0 .	n/a	177.0 .
Unclassified
Advertisement Spend as a % of Total Sales	2.29 %	2.8 %	n/a
Financials
5 yr Average ROE	-4.64 %	7.74 %	3.55 %
5yr average Equity Multiplier	5.29	2.97	3.2
5yr Average Asset Turnover Ratio	0.83	1.04	0.85
5yr Avg Net Profit Margin	-2.47 %	2.64 %	-24.18 %
Price to Book	7.85	5.52	0.0
P/E	0.0	39.44	0.0
5yr Avg Cash Conversion Cycle	-125.94 Days	57.43 Days	-137.36 Days
Inventory Days	93.15 Days	129.24 Days	169.0 Days
Days Receivable	21.05 Days	17.58 Days	34.26 Days
Days Payable	250.64 Days	82.03 Days	253.47 Days
5yr Average Interest Coverage Ratio	0.7	2.6	-0.39
5yr Avg ROCE	6.2 %	14.67 %	74.37 %
5yr Avg Operating Profit Margin	12.86 %	14.59 %	2.73 %
5 yr average Debt to Equity	1.07	0.71	0.67
5yr CAGR Net Profit	n/a	19.34 %	n/a
5yr Average Return on Assets	-0.91 %	2.84 %	-13.24 %
Shareholdings
Promoter Holding	51.85 %	50.21 %	20.3 %
Share Pledged by Promoters	0.0	0.0	100.0 %
Change in Promoter Holding (3 Yrs)	-4.25 %	4.89 %	-25.56 %
Change in Mutual Fund Holding (3 Yrs)	-3.81 %	0.0	-4.92 %

Business

	Aditya Birla Fashion	KDDL	Future Lifestyle
Segment Break-Up	Segment Break-Up Madura Fashion & Lifestyle 53.66 Pantaloons 25.8 Ethnic and Others 0 Brands - EBOs and 3rd party channels 0 Brand factory 0 Central 0 Others 20.54	-	Segment Break-Up Branded 12.4 Central 49.9 Pantaloons 0 Brand factory 37.7 Ethnic and Others 0 Madura Fashion & Lifestyle 0
Location Wise Break-Up	Location Wise Break-Up India 98.05 Rest of the World 1.95 China 0 South Korea 0 Czech Republic 0 Portugal 0 Dubai 0 Israel 0 Taiwan 0 Germany 0 Switzerland 0 Nigeria 0 France 0 USA 0	Location Wise Break-Up China 0.32 Nigeria 0 Taiwan 0 USA 1.75 France 0.39 Rest of the World 0 Switzerland 15.66 Portugal 0 Germany 2.82 Israel 0 India 77.69 Czech Republic 0.73 Dubai 0 South Korea 0 Others 0.64	Location Wise Break-Up China 0 Nigeria 0 Taiwan 0 USA 0 France 0 Rest of the World 0 Switzerland 0 Portugal 0 Germany 0 Israel 0 India 100.0 Czech Republic 0 Dubai 0 South Korea 0
Capex	Capex Others 100	-	-
Operating Profit Break-Up	Operating Profit Break-Up Luxury Cars 0 Marketing Support and other services 0 WATCH AND WATCH ACCESSORIES 0 PRECISION AND WATCH COMPONENTS 0 Others 100	Operating Profit Break-Up WATCH AND WATCH ACCESSORIES 45.19 PRECISION AND WATCH COMPONENTS 54.16 Marketing Support and other services 0 Luxury Cars 0 Others 0.65	-
Asset Break-Up	Asset Break-Up Luxury Cars 0 Marketing Support and other services 0 WATCH AND WATCH ACCESSORIES 0 PRECISION AND WATCH COMPONENTS 0 Others 100	Asset Break-Up WATCH AND WATCH ACCESSORIES 48.91 PRECISION AND WATCH COMPONENTS 16.64 Marketing Support and other services 0 Luxury Cars 0 Others 34.45	-

Aditya Birla Fashion and Retail Ltd.

Aditya Birla Fashion and Retail Ltd.

SIGN UP FOR FREE