Black Box Ltd.

Financial

	Black Box	3I Infotech	NIIT
Operational Metrics
Financials
5 yr Average ROE	-60.56 %	16.41 %	24.33 %
5yr average Equity Multiplier	29.36	2.67	1.43
5yr Average Asset Turnover Ratio	1.83	0.62	0.38
5yr Avg Net Profit Margin	-0.49 %	14.33 %	51.96 %
Price to Book	12.29	2.1	1.34
P/E	42.92	0.0	36.2
5yr Avg Cash Conversion Cycle	-154.3 Days	54.04 Days	118.62 Days
Inventory Days	13.87 Days	0.05 Days	1.51 Days
Days Receivable	22.96 Days	54.04 Days	117.15 Days
Days Payable	162.88 Days	13.7 Days	1535.94 Days
5yr Average Interest Coverage Ratio	1.02	1.07	25.51
5yr Avg ROCE	29.99 %	5.22 %	5.07 %
5yr Avg Operating Profit Margin	5.14 %	8.82 %	16.32 %
5 yr average Debt to Equity	8.7	1.16	0.07
5yr CAGR Net Profit	n/a	-54.1 %	-48.34 %
5yr Average Return on Assets	0.04 %	5.89 %	16.85 %
Shareholdings
Promoter Holding	71.09 %	0.0	34.72 %
Share Pledged by Promoters	8.93 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.79 %	0.0	0.57 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.74 %

Business

	Black Box	3I Infotech	NIIT
Product Wise Break-Up	Product Wise Break-Up System Integration 85.68 Technology Product Solution (TPS) 12.15 Transaction Services 0 IT Solutions 0 Business Process Services 0 Infrastructure Management Services 0 Application Automation Analytic 0 Sale of Services 0 Hardware & Accessories Revenue 0 Courseware Revenue 0 Others 2.17	Product Wise Break-Up Courseware Revenue 0 Technology Product Solution (TPS) 0 Business Process Services 0 Hardware & Accessories Revenue 0 Application Automation Analytic 0 Transaction Services 0 Infrastructure Management Services 0 IT Solutions 0 System Integration 0 Sale of Services 0 Others 100	Product Wise Break-Up Courseware Revenue 1.33 Technology Product Solution (TPS) 0 Business Process Services 0 Hardware & Accessories Revenue 0 Application Automation Analytic 0 Transaction Services 0 Infrastructure Management Services 0 IT Solutions 0 System Integration 0 Service 98.67
Location Wise Break-Up	Location Wise Break-Up Rest of the World 94.0 India 6.0 USA 0 KSA 0 Middle East and Africa 0 USA & UK 0 Asia Pacific 0 Europe 0	Location Wise Break-Up KSA 0 USA & UK 43.42 USA 0 Rest of the World 0 Europe 0 Asia Pacific 3.82 Middle East and Africa 8.72 India 44.04	Location Wise Break-Up KSA 0 USA & UK 0 USA 2.22 Rest of the World 0 Europe 0.17 Asia Pacific 0 Middle East and Africa 0 India 82.29 Others 15.32
Operating Profit Break-Up	Operating Profit Break-Up System Integration 100.0 Technology Product Solution 0 Transaction Services 0 IT Solutions 0 Business Process Services 0 Infrastructure Management Services 0 Application Automation Analytic 0 Skills & Career Group (SNC) 0 Corporate Learning Group (CLG) 0	Operating Profit Break-Up Technology Product Solution 0 Corporate Learning Group (CLG) 0 Business Process Services 0 Application Automation Analytic 0 Transaction Services 0 Infrastructure Management Services 0 IT Solutions 0 Skills & Career Group (SNC) 0 System Integration 0 Others 100	Operating Profit Break-Up Technology Product Solution 0 Corporate Learning Group (CLG) 95.54 Business Process Services 0 Application Automation Analytic 0 Transaction Services 0 Infrastructure Management Services 0 IT Solutions 0 Skills & Career Group (SNC) 4.46 System Integration 0
Asset Break-Up	Asset Break-Up America 81.61 India 9.41 Business Process Services 0 Infrastructure Management Services 0 Application Automation Analytic 0 Transaction Services 0 IT Solutions 0 Europe 0 Others 8.98	Asset Break-Up Business Process Services 0 America 0 Application Automation Analytic 0 Infrastructure Management Services 0 Transaction Services 0 IT Solutions 0 Europe 0 India 0 Others 100	Asset Break-Up Business Process Services 0 America 12.93 Application Automation Analytic 0 Infrastructure Management Services 0 Transaction Services 0 IT Solutions 0 Europe 0.94 India 44.67 Others 41.46

Black Box Ltd.

SIGN UP FOR FREE