Astral Ltd.

Financial

	Astral	Jai Corp	Nilkamal
Operational Metrics
Chemical Sector
Manufacturing Capacity - Adhesives	105856.0 MTPA	n/a	n/a
Plastic Pipes
Capacity Utilization - Plastic Pipes	65.93 %	n/a	n/a
Realization/Tonne - Plastic Pipes	183339.07 Rs/MT	n/a	n/a
Manufacturing Capacity - Plastic Pipes	334040.0 MTPA	n/a	n/a
Manufacturing Capacity - Water Tanks	17648.0 MTPA	n/a	n/a
Quarterly Sales Volume - Plastic Pipes	66827.0 Tonnes	n/a	n/a
EBIT / Tonne - Plastic Pipes	37275.35 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	18.14 %	0.66 %	9.9 %
5yr average Equity Multiplier	1.53	1.15	1.56
5yr Average Asset Turnover Ratio	1.2	0.38	1.4
5yr Avg Net Profit Margin	10.0 %	2.8 %	4.57 %
Price to Book	20.25	4.79	2.08
P/E	118.21	135.46	24.01
5yr Avg Cash Conversion Cycle	22.92 Days	165.52 Days	71.25 Days
Inventory Days	57.28 Days	139.52 Days	68.39 Days
Days Receivable	22.06 Days	35.82 Days	47.93 Days
Days Payable	55.08 Days	5.52 Days	45.56 Days
5yr Average Interest Coverage Ratio	25.6	8.82	5.81
5yr Avg ROCE	23.52 %	5.99 %	12.02 %
5yr Avg Operating Profit Margin	17.78 %	17.95 %	10.95 %
5 yr average Debt to Equity	0.09	0.1	0.11
5yr CAGR Net Profit	18.45 %	-33.93 %	-2.96 %
5yr Average Return on Assets	12.01 %	0.85 %	6.39 %
Shareholdings
Promoter Holding	54.1 %	73.79 %	64.54 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.64 %	0.78 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.65 %	0.03 %	1.0 %

Business

	Astral	Jai Corp	Nilkamal
Product Wise Break-Up	Product Wise Break-Up Plumbing 75.39 Paints & Adhesives 24.61 PVC Pipes 0 Real Estate 0 Asset Management Activity 0 Spinning 0 Steel 0 Plastic Processing 0 0 Plastics 0	Product Wise Break-Up Paints & Adhesives 0 Steel 0.05 Spinning 0 0 Real Estate 0.69 Plastic Processing 99.26 Plastics 0 Asset Management Activity 0 Plumbing 0 PVC Pipes 0	Product Wise Break-Up Paints & Adhesives 0 Steel 0 Spinning 0 Furniture 5.02 Real Estate 0 Plastic Processing 0 Plastic 94.98 Asset Management Activity 0 Plumbing 0 PVC Pipes 0
Location Wise Break-Up	Location Wise Break-Up India 92.5 Rest of the World 7.5 USA 0	Location Wise Break-Up India 88.09 Rest of the World 0 USA 11.91	Location Wise Break-Up India 98.27 Rest of the World 1.73 USA 0
Operating Profit Break-Up	Operating Profit Break-Up Plastic 85.95 Paints & Adhesives 14.05 0 Plastics 0	Operating Profit Break-Up Paints & Adhesives 0 0 Plastics 0 Plastic 0 Others 100	Operating Profit Break-Up Paints & Adhesives 0 0 Plastics 100.0 Plastic 0
Asset Break-Up	Asset Break-Up Plumbing 63.39 Paints & Adhesives 36.61	-	-