BPL Ltd.

Financial

	BPL	Alkosign	Avalon Technologies
Operational Metrics
Circuit Boards
Capacity Utilization - Printed Circuit Boards	33.63 %	n/a	n/a
Realization/Unit - Printed Circuit Boards	2026.67 Rs/Sqm	n/a	n/a
Sales Volume - Printed Cirucit Boards	203289.0 Sqm	n/a	n/a
Manufacturing Capacity - Printed Circuit Boards	600000.0 Sq Mt	n/a	n/a
Financials
5 yr Average ROE	-10.21 %	27.94 %	35.4 %
5yr average Equity Multiplier	1.88	13.34	6.47
5yr Average Asset Turnover Ratio	0.16	0.51	1.3
5yr Avg Net Profit Margin	-25.72 %	-3.57 %	4.5 %
Price to Book	2.52	0.0	6.5
P/E	46.85	110.13	127.1
5yr Avg Cash Conversion Cycle	-105.71 Days	127.75 Days	102.24 Days
Inventory Days	55.09 Days	89.1 Days	89.13 Days
Days Receivable	94.03 Days	43.38 Days	74.1 Days
Days Payable	170.62 Days	66.56 Days	96.29 Days
5yr Average Interest Coverage Ratio	6.69	1.28	2.74
5yr Avg ROCE	4.31 %	3.98 %	56.59 %
5yr Avg Operating Profit Margin	25.54 %	11.45 %	12.13 %
5 yr average Debt to Equity	0.08	11.12	3.54
5yr CAGR Net Profit	n/a	n/a	35.39 %
5yr Average Return on Assets	-6.65 %	-1.07 %	5.66 %
Shareholdings
Promoter Holding	63.13 %	40.32 %	50.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.05 %	-6.17 %	-19.84 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	21.06 %

Business

	BPL	Alkosign	Avalon Technologies
Product Wise Break-Up	Product Wise Break-Up Printed Circuit Board 70.6 Consumer Durable 29.4 Benches 0 Boards 0 Plastics 0 Magnetics 0 Metal 0 Cables 0 Box Build 0 Design 0	Product Wise Break-Up Benches 29.08 Boards 42.48 Metal 0 Design 0 Cables 0 Printed Circuit Board 0 Box Build 0 Consumer Durable 0 Plastics 0 Magnetics 0 Others 28.44	Product Wise Break-Up Benches 0 Boards 0 Metals 3.7 Design 1.9 Cables 9.43 Printed Circuit Board 28.0 Box Build 53.79 Consumer Durable 0 Modified Thermoplastics 0.9 Metals 2.29
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 USA 0	Location Wise Break-Up Rest of the World 0 USA 0 India 100.0	Location Wise Break-Up Rest of the World 0 USA 54.0 India 46.0
Operating Profit Break-Up	Operating Profit Break-Up Brand Licensing fee 66.29 PCB 33.71	-	-
Customer Segment	Customer Segment Power Conversion 35.0 Lighting 21.0 Automotive 16.0 Television 16.0 EMS 12.0 Audio 0 Medical 0 Communication 0 Industrials 0 Mobility / Transportation 0 Clean Energy 0	-	Customer Segment Television 0 Automotive 0 Clean Energy 18.0 Medical 15.0 Lighting 0 Power Conversion 0 Industrials 28.0 EMS 0 Communication 13.0 Audio 0 Mobility / Transportation 26.0
Asset Break-Up	Asset Break-Up PCB 10.9 Brand Licensing fee 1.02 Others 88.08	-	-