Century Plyboards (India) Ltd.

Financial

	Century Plyboards(I)	Greenply Industries	Kajaria Ceramics
Operational Metrics
Plywood
Quarterly Sales Volume - Plywood	n/a	18.8 Million Square Metre	n/a
Realization/Sqm - Plywood	234.73 Rs/Sqm	244.0 Rs/Sqm	n/a
Realization/CBM - Decorative Plywood	175490.0 Rs/Cubic Metre	n/a	n/a
Veneer
Realization/Cubic Metre - Veneer	20850.0 Rs/Cubic Metre	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.15 %	3.4 %	2.47 %
Financials
5 yr Average ROE	16.86 %	16.4 %	15.67 %
5yr average Equity Multiplier	1.5	2.51	1.42
5yr Average Asset Turnover Ratio	1.33	1.31	1.21
5yr Avg Net Profit Margin	8.57 %	5.04 %	9.17 %
Price to Book	7.67	5.54	8.57
P/E	51.98	56.21	53.1
5yr Avg Cash Conversion Cycle	36.0 Days	21.06 Days	17.39 Days
Inventory Days	58.83 Days	49.84 Days	48.35 Days
Days Receivable	35.63 Days	41.05 Days	44.52 Days
Days Payable	54.31 Days	87.33 Days	74.21 Days
5yr Average Interest Coverage Ratio	21.06	6.69	28.66
5yr Avg ROCE	24.36 %	20.28 %	20.06 %
5yr Avg Operating Profit Margin	15.53 %	10.47 %	16.41 %
5 yr average Debt to Equity	0.25	0.69	0.07
5yr CAGR Net Profit	20.89 %	2.79 %	8.74 %
5yr Average Return on Assets	11.37 %	6.55 %	11.04 %
Shareholdings
Promoter Holding	72.59 %	52.0 %	47.49 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.46 %	-0.2 %	-0.05 %
Change in Mutual Fund Holding (3 Yrs)	2.69 %	2.39 %	11.36 %

Business

	Century Plyboards(I)	Greenply Industries	Kajaria Ceramics
Product Wise Break-Up	Product Wise Break-Up Plywood 57.67 Medium Density Fiber Board 18.6 Laminations 15.85 Plain Particle Board 4.0 Container freight Stations 2.45 Medium Density Fibre Board 0 Plywood And Allied Products 0 Sanitary ware / Faucets 0 Tiles 0 Others 1.43	Product Wise Break-Up Plywood 79.34 Plywood 0 Medium Density Fiber Board 20.66 Laminations 0 Tiles 0 Sanitary ware / Faucets 0 Plain Particle Board 0 Medium Density Fiber Board 0 Container freight Stations 0	Product Wise Break-Up Plywood And Allied Products 0 Plywood 8.24 Medium Density Fibre Board 0 Laminations 0 Tiles 87.98 Sanitaryware 2.63 Plain Particle Board 0 Medium Density Fiber Board 0 Container freight Stations 0 Others 1.15
Location Wise Break-Up	Location Wise Break-Up India 94.98 Rest of the World 5.02	Location Wise Break-Up Rest of the World 9.05 India 90.95	-
Operating Profit Break-Up	Operating Profit Break-Up Plywood 57.48 Laminate 16.35 MDF 14.83 Particular Board 4.59 CFS Services 2.81 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 3.94	Operating Profit Break-Up Laminate 0 Plywood 0 PLYWOOD AND ALLIED PRODUCTS 82.89 MDF 0 CFS Services 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 17.11	Operating Profit Break-Up Laminate 0 Plywood 0 PLYWOOD AND ALLIED PRODUCTS 0 MDF 0 CFS Services 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 0 Others 100
Capex	Capex MDF 51.86 Plywood 18.6 Laminate 17.23 Particular Board 8.19 CFS Services 4.11 PLYWOOD AND ALLIED PRODUCTS 0 MEDIUM DENSITY FIBRE BOARD 0 Others 0.01	Capex Laminate 0 Plywood 0 PLYWOOD AND ALLIED PRODUCTS 15.55 MDF 0 CFS Services 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 84.45	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 97.27 Others 2.73	-	Asset Break-Up - Segment Wise India 0 Others 100
Asset Break-Up	Asset Break-Up MDF 40.5 Plywood 31.08 Laminate 15.69 Particular Board 8.43 CFS Services 3.64 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.66	Asset Break-Up Laminate 0 Plywood 0 PLYWOOD AND ALLIED PRODUCTS 56.17 MDF 0 CFS Services 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 42.63 Others 1.2	-

Century Plyboards (India) Ltd.

Century Plyboards (India) Ltd.

SIGN UP FOR FREE