Jupiter Wagons Ltd.

Financial

	Jupiter Wagons	Texmaco Rail & Eng.	Titagarh Railsystems
Operational Metrics
Financials
5 yr Average ROE	10.25 %	0.99 %	0.75 %
5yr average Equity Multiplier	1.68	2.33	3.17
5yr Average Asset Turnover Ratio	1.15	0.66	0.69
5yr Avg Net Profit Margin	5.14 %	0.76 %	-0.02 %
Price to Book	17.59	3.92	11.23
P/E	85.76	87.78	87.56
5yr Avg Cash Conversion Cycle	57.0 Days	-46.43 Days	32.3 Days
Inventory Days	82.8 Days	76.25 Days	94.15 Days
Days Receivable	25.08 Days	95.09 Days	33.6 Days
Days Payable	55.76 Days	247.49 Days	130.53 Days
5yr Average Interest Coverage Ratio	5.74	1.13	1.97
5yr Avg ROCE	18.31 %	9.94 %	9.67 %
5yr Avg Operating Profit Margin	11.09 %	9.21 %	9.32 %
5 yr average Debt to Equity	0.26	0.63	0.87
5yr CAGR Net Profit	17.73 %	-19.17 %	n/a
5yr Average Return on Assets	5.94 %	0.53 %	0.43 %
Shareholdings
Promoter Holding	70.12 %	48.14 %	42.46 %
Share Pledged by Promoters	0.0	0.0	0.06 %
Change in Promoter Holding (3 Yrs)	9.47 %	-8.41 %	-1.81 %
Change in Mutual Fund Holding (3 Yrs)	1.75 %	-1.72 %	2.1 %

Business

	Jupiter Wagons	Texmaco Rail & Eng.	Titagarh Railsystems
Product Wise Break-Up	Product Wise Break-Up Railway Wagons 78.69 Load Bodies for automotive vehicles 15.14 Heavy Fabrication 0 Structural 0 Locomotive and its Components 0 Steel Castings & Ingots 0 Wagons 0 Rail EPC 0 Site Fabrication and Erection 0 Bridges 0 Passenger Rail Systems 0 Freight Rail Systems 0 Shipbuilding 0 Specialized Equipment & Bridges 0 Wagons & Coaches 0 Ship Building, Bridges and Defence 0 Others 6.17	Product Wise Break-Up Ship Building, Bridges and Defence 0 Structural 2.84 Specialized Equipment & Bridges 0 Shipbuilding 0 Steel Castings & Ingots 20.75 Railway Wagons 0 Site Fabrication and Erection 1.05 Load Bodies for automotive vehicles 0 Wagons & Coaches 0 Bridges 1.05 Wagons & Engineering 43.6 Heavy Fabrication 0 Freight Rail Systems 0 Locomotive and its Components 0.83 Rail EPC 27.98 Passenger Rail Systems 0 Others 1.9	Product Wise Break-Up Ship Building, Bridges and Defence 0 Structural 0 Specialized Equipment & Bridges 0 Shipbuilding 0 Steel Castings & Ingots 0 Railway Wagons 0 Site Fabrication and Erection 0 Load Bodies for automotive vehicles 0 Wagons & Coaches 0 Bridges 0 Wagons 0 Heavy Fabrication 0 Freight Rail Systems 96.62 Locomotive and its Components 0 Rail EPC 0 Passenger Rail Systems 3.38
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 France 0 Italy 0	-	Location Wise Break-Up Rest of the World 0.11 Italy 0 India 99.89 France 0
Customer Segment	Customer Segment Commercial Vehicles 100.0	-	-
Customer Wise Break-Up	Customer Wise Break-Up Tata Motors 56.53 Indian Railways 14.75 VE Commercial Vehicles Ltd 12.6 Regione Campania 0 Others 16.12	-	Customer Wise Break-Up Indian Railways 62.04 VE Commercial Vehicles Ltd 0 Tata Motors 0 Regione Campania 0 Others 37.96

Jupiter Wagons Ltd.

SIGN UP FOR FREE