Coromandel International Ltd.

Financial

	Coromandel Interntl.	Chambal Fert & Chem	E.I.D. Parry (I)
Operational Metrics
Chemical Sector
SSP Sales Volume - Quarterly	0.19 Million Tonnes	n/a	n/a
Capacity Utilization - Phosphoric Acid	110.0 %	n/a	n/a
Manufacturing Capacity - Phosphoric Acid	400000.0 MTPA	n/a	n/a
Fertilizers Sector
Manufacturing Capacity - Fertilizers	4500000.0 MTPA	n/a	n/a
Realization/Tonne - DAP + NPK	26237.21 Rs/Tonne	n/a	n/a
Capacity Utilization - DAP + NPK	90.0 %	n/a	n/a
Annualized Sales Volume - Fertilizers	5955200.0 Tonnes	4940000.0 Tonnes	n/a
Pesticides
Manufacturing Capacity - Pesticides	90000.0 MTPA	n/a	n/a
Capacity Utilization - Pesticides	n/a	n/a	n/a
Phosphatic Fertilizers
Manufacturing Capacity - Phosphatic Fertilizers	3548387.1 MTPA	n/a	n/a
Single Super Phosphate
Manufacturing Capacity - Single Super Phosphate	900000.0 MTPA	n/a	n/a
Realization/Tonne - Single Super Phosphate	8212.56 Rs/MT	n/a	n/a
Urea Fertilizers
Quarterly Sales Volume - Urea Fertilizers	542000.0 Tonnes	838000.0 Tonnes	n/a
Financials
5 yr Average ROE	24.29 %	25.15 %	12.11 %
5yr average Equity Multiplier	2.16	2.95	3.66
5yr Average Asset Turnover Ratio	1.58	1.24	1.39
5yr Avg Net Profit Margin	7.54 %	8.48 %	2.52 %
Price to Book	5.0	2.79	1.92
P/E	28.69	15.93	15.07
5yr Avg Cash Conversion Cycle	23.02 Days	30.14 Days	-7.87 Days
Inventory Days	67.24 Days	35.33 Days	86.35 Days
Days Receivable	5.26 Days	25.7 Days	7.17 Days
Days Payable	58.06 Days	32.69 Days	72.62 Days
5yr Average Interest Coverage Ratio	14.7	8.21	7.81
5yr Avg ROCE	34.49 %	20.52 %	26.26 %
5yr Avg Operating Profit Margin	12.33 %	14.18 %	10.69 %
5 yr average Debt to Equity	0.25	1.58	0.65
5yr CAGR Net Profit	22.81 %	11.87 %	43.87 %
5yr Average Return on Assets	11.98 %	9.75 %	3.64 %
Shareholdings
Promoter Holding	57.32 %	60.7 %	42.23 %
Share Pledged by Promoters	0.01 %	25.16 %	0.01 %
Change in Promoter Holding (3 Yrs)	-0.24 %	0.32 %	-2.51 %
Change in Mutual Fund Holding (3 Yrs)	0.77 %	-7.36 %	9.05 %

Business

	Coromandel Interntl.	Chambal Fert & Chem	E.I.D. Parry (I)
Product Wise Break-Up	Product Wise Break-Up Fertilisers 87.0 Pesticides 13.0 Urea 0 Di-ammonium Phosphate 0 Nutrient & Allied Business 0 Nutraceuticals 0 Distillery 0 Co-Generation 0 Sugar 0 Crop Protection 0 Single Super Phosphate 0 Muriate Of Potash 0 Phosphatic Fertilizers 0 Government Subsidies 0	Product Wise Break-Up Distillery 0 Nutrient & Allied Business 0 Pesticides 0 Government Subsidies 0 Phosphatic Fertilizers 0 Urea 95.8 Nutraceuticals 0 Di-ammonium Phosphate 0 Co-Generation 0 Single Super Phosphate 0 Fertilisers 0 Sugar 0 Muriate Of Potash 0 Crop Protection 0 Others 4.2	Product Wise Break-Up Distillery 3.99 Fertilizers 60.04 Pesticides 0 Government Subsidies 0 Phosphatic Fertilizers 0 Urea 0 Nutraceuticals 1.25 Di-ammonium Phosphate 0 Co-Generation 1.39 Single Super Phosphate 0 Fertilisers 0 Sugar 23.28 Muriate Of Potash 0 Crop Protection 10.05
Segment Break-Up	Segment Break-Up Nutraceuticals 85.66 Crop Protection 14.34	-	-
Location Wise Break-Up	Location Wise Break-Up India 0 Europe 0 Africa 0 Central America 0 South America 0 Asia Pacific 0 Rest of the World 0 North America 0 Others 100	Location Wise Break-Up North America 0 Central America 0 Rest of the World 0 South America 0 Europe 0 Asia Pacific 0 Africa 0 India 100.0	Location Wise Break-Up North America 0 Central America 0 Rest of the World 0 South America 0 Europe 0 Asia Pacific 0 Africa 0 India 87.91 Others 12.09
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 79.94 Crop Protection 20.06 Sugar 0 Distillery 0 Nutraceuticals 0 Co-Generation 0 Crop Protection 0 Nutrient and allied business 0	-	Operating Profit Break-Up Distillery 2.71 Nutraceuticals 3.17 Nutraceuticals 50.77 Co-Generation 0 Sugar 30.59 Crop Protection 12.74 Others 0.02
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Nutrient and other allied business 65.27 Crop protection 11.15 Europe 0 North America 0 India 0 Others 23.58	-	Asset Break-Up - Segment Wise North America 0 Crop protection 0 Europe 0 Nutrient and other allied business 0 India 99.4 Others 0.6

Coromandel International Ltd.

Coromandel International Ltd.

SIGN UP FOR FREE