Federal-Mogul Goetze (India) Ltd.

Financial

	Federal-Mogul Goetze	Menon Pistons	Samkrg Pistons&Rings
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.01 %	n/a	0.15 %
Financials
5 yr Average ROE	6.3 %	16.67 %	10.92 %
5yr average Equity Multiplier	1.51	1.53	1.36
5yr Average Asset Turnover Ratio	1.0	1.3	1.12
5yr Avg Net Profit Margin	3.95 %	8.22 %	7.06 %
Price to Book	2.22	3.28	0.99
P/E	19.4	17.25	14.96
5yr Avg Cash Conversion Cycle	-80.1 Days	63.26 Days	92.07 Days
Inventory Days	55.94 Days	47.26 Days	34.12 Days
Days Receivable	59.5 Days	83.4 Days	62.88 Days
Days Payable	200.96 Days	70.33 Days	36.21 Days
5yr Average Interest Coverage Ratio	17.73	30.78	18.55
5yr Avg ROCE	9.96 %	22.04 %	14.91 %
5yr Avg Operating Profit Margin	14.09 %	15.68 %	15.67 %
5 yr average Debt to Equity	0.01	0.18	0.09
5yr CAGR Net Profit	2.91 %	21.16 %	-6.95 %
5yr Average Return on Assets	4.22 %	10.87 %	7.96 %
Shareholdings
Promoter Holding	74.98 %	74.37 %	66.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-19.93 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.61 %	0.0	0.0

Business

	Federal-Mogul Goetze	Menon Pistons	Samkrg Pistons&Rings
Product Wise Break-Up	Product Wise Break-Up Piston 88.34 Value train and structural components 11.66 Rings 0 Pins 0 Piston Assemblies 0 Piston 0 Gudgeon Pins, Auto Shafts 0 Piston/Piston Assemblies 0 AUTOMOBILE PISTON ASSEMBLES 0	Product Wise Break-Up Piston 41.64 Piston 24.24 Gudgeon Pins, Auto Shafts 0 Pins 11.34 Piston/Piston Assemblies 0 AUTOMOBILE PISTON ASSEMBLES 0 Value train and structural components 0 Rings 3.43 Others 19.35	Product Wise Break-Up Piston 0 Piston Assemblies 0 Gudgeon Pins, Auto Shafts 0 Pins 0 Piston/Piston Assemblies 0 Pistons 100.0 Value train and structural components 0 Rings 0
Location Wise Break-Up	Location Wise Break-Up India 90.54 Rest of the World 7.23 Others 2.23	-	Location Wise Break-Up Rest of the World 0 India 76.46 Others 23.54