Goa Carbon Ltd.

Financial

	Goa Carbon	Graphite India	Rain Industries
Operational Metrics
Calcined Petroleum Coke (CPC)
Manufacturing Capacity - Calcined Petroleum Coke (CPC)	308000.0 MMTPA	n/a	n/a
Capacity Utilization - Calcined Petroleum Coke (CPC)	57.34 %	n/a	n/a
Realization/Tonne - Calcined Petroleum Coke (CPC)	75935.34 Rs/MT	n/a	n/a
Monthly Production - Calcined Petroleum Coke(CPC)	15285.1 MT	n/a	n/a
Financials
5 yr Average ROE	1.69 %	15.59 %	6.36 %
5yr average Equity Multiplier	3.52	1.48	2.93
5yr Average Asset Turnover Ratio	0.99	0.54	0.81
5yr Avg Net Profit Margin	0.24 %	13.19 %	2.83 %
Price to Book	3.02	2.01	0.76
P/E	8.74	13.97	0.0
5yr Avg Cash Conversion Cycle	103.07 Days	192.98 Days	75.05 Days
Inventory Days	108.91 Days	185.09 Days	60.78 Days
Days Receivable	22.53 Days	62.31 Days	46.31 Days
Days Payable	12.37 Days	94.93 Days	53.61 Days
5yr Average Interest Coverage Ratio	1.77	125.62	2.91
5yr Avg ROCE	13.56 %	23.16 %	9.2 %
5yr Avg Operating Profit Margin	4.61 %	22.94 %	15.83 %
5 yr average Debt to Equity	2.2	0.08	1.34
5yr CAGR Net Profit	3.58 %	-43.28 %	n/a
5yr Average Return on Assets	0.64 %	11.44 %	2.15 %
Shareholdings
Promoter Holding	59.72 %	65.34 %	41.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	6.49 %	0.66 %

Business

	Goa Carbon	Graphite India	Rain Industries
Product Wise Break-Up	Product Wise Break-Up Calcined Petroleum Coke 100.0 Carbon Paste 0 GRP/FRP Pipes and Tanks 0 High Speed Steel 0 0 0 Cement 0 Resins 0 Coal tar pitch 0 Calcined petroleum coke 0 Energy 0 Other Carbon Products 0	Product Wise Break-Up Energy 0 Calcined Petroleum Coke 9.78 High Speed Steel 5.48 Calcined petroleum coke 0 Coal tar pitch 0 Resins 0 Other Carbon Products 0 Cement 0 GRP/FRP Pipes and Tanks 0.2 Graphite Electrode 72.62 Impervious Graphite Equipment and Spares 7.16 Carbon Paste 0.58 Others 4.18	Product Wise Break-Up Energy 0 Calcined Petroleum Coke 0 High Speed Steel 0 Calcined Petroleum Coke 45.44 Coal tar pitch 33.78 Resins 0 Other Carbon Products 20.78 Cement 0 GRP/FRP Pipes and Tanks 0 0 0 Carbon Paste 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0 Africa 0 USA 0 America Ex USA 0 Middle East 0 Asia Ex Middle East 0	Location Wise Break-Up USA 0 Middle East 0 America Ex USA 0 Africa 0 Europe 0 India 64.76 Rest of the World 35.24 Asia Ex Middle East 0	Location Wise Break-Up USA 16.7 Middle East 0 America 19.44 Africa 0 Europe 34.73 India 17.42 Rest of the World 0 Asia Pacific 2.21 Others 9.5
Verticals	Verticals Aluminum smelters 96.98 Construction 0 Specialty Chemicals 0 Energy 0 Aluminum 0 Refractory 0 Printing 0 Carbon black 0 Coatings 0 Rubber 0 Gypsum 0 Graphite 0 Adhesives 0 Petroleum 0 TiO2 0 Wood preservation 0 Distributor 0 Others 3.02	-	Verticals TiO2 4.0 Energy 2.0 Printing 0 Petroleum 0 Carbon Black 9.0 Wood preservation 5.0 Specialty Chemicals 3.0 Aluminum smelters 0 Refractory 0 Adhesives 0 Graphite 4.0 Aluminum 38.0 Gypsum 0 Distributor 0 Rubber 0 Coatings 3.0 Construction 10.0 Others 22.0

Goa Carbon Ltd.

SIGN UP FOR FREE