GRP Ltd.

Financial

	GRP	Tinna Rubber & Infra	Elgi Rubber Co.
Operational Metrics
Chemical Sector
Manufacturing Capacity - Rubber Custom Die Forms	2600.0 MTPA	n/a	n/a
Polymers
Manufacturing Capacity - Polymers	6200.0 TMTPA	n/a	n/a
Reclaimed Rubber
Manufacturing Capacity - Reclaimed Rubber	72000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	4.28 %	7.4 %	-4.14 %
5yr average Equity Multiplier	2.02	2.35	2.63
5yr Average Asset Turnover Ratio	1.34	1.0	0.77
5yr Avg Net Profit Margin	1.5 %	2.13 %	-2.05 %
Price to Book	11.94	25.04	2.07
P/E	87.95	79.42	33.67
5yr Avg Cash Conversion Cycle	62.18 Days	33.6 Days	62.47 Days
Inventory Days	42.03 Days	57.85 Days	117.77 Days
Days Receivable	59.6 Days	40.13 Days	65.15 Days
Days Payable	43.54 Days	51.61 Days	95.91 Days
5yr Average Interest Coverage Ratio	2.08	2.13	0.59
5yr Avg ROCE	6.78 %	16.92 %	4.31 %
5yr Avg Operating Profit Margin	6.69 %	14.25 %	7.13 %
5 yr average Debt to Equity	0.61	0.93	1.39
5yr CAGR Net Profit	21.22 %	n/a	n/a
5yr Average Return on Assets	2.13 %	3.36 %	-1.59 %
Shareholdings
Promoter Holding	40.36 %	73.55 %	65.03 %
Share Pledged by Promoters	0.19 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.45 %	-0.26 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	GRP	Tinna Rubber & Infra	Elgi Rubber Co.
Product Wise Break-Up	Product Wise Break-Up Reclaim Rubber 87.77 0 Rubber Treading 0 Others 12.23	Product Wise Break-Up 0 Reclaim Rubber 0 Rubber Treading 0 Others 100	Product Wise Break-Up Rubber Tyres 100.0 Reclaim Rubber 0 Rubber Treading 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 64.2 India 35.8	-	Location Wise Break-Up Rest of the World 24.77 India 75.23
Operating Profit Break-Up	Operating Profit Break-Up Reclaim Rubber 97.09 Others 2.91	-	-
Capex	Capex Reclaim Rubber 53.34 Others 46.66	-	-
Asset Break-Up	Asset Break-Up Reclaim Rubber 60.49 Others 39.51	-	-