GTPL Hathway Ltd.

Financial

	GTPL Hathway	Hathway Cable & Data	NXTDigital
Operational Metrics
Broadband
Average Revenue Per User (ARPU) - Broadband	460.0 Rs	644.0 Rs	262.0 Rs
No Of Broadband Subscribers	10.2 Lakh	11.2 Lakh	10.0 Lakh
Cable TV
Average Revenue Per User (ARPU) - Cable TV	331.37 Rs	n/a	n/a
No Of Cable TV Subscribers	95.0 Lakh	n/a	n/a
Unclassified
Average Data Consumption per Customer per Month	355.0 GB	n/a	n/a
Financials
5 yr Average ROE	12.91 %	1.73 %	-48.81 %
5yr average Equity Multiplier	2.6	1.27	9.57
5yr Average Asset Turnover Ratio	0.98	0.36	0.46
5yr Avg Net Profit Margin	4.99 %	3.82 %	-16.24 %
Price to Book	1.7	0.9	1.34
P/E	18.44	38.77	205.09
5yr Avg Cash Conversion Cycle	43.21 Days	20.03 Days	-1023.43 Days
Inventory Days	3.94 Days	2.08 Days	33.8 Days
Days Receivable	39.44 Days	19.4 Days	25.34 Days
Days Payable	1351.74 Days	37.83 Days	2898.93 Days
5yr Average Interest Coverage Ratio	11.82	121.16	-0.45
5yr Avg ROCE	24.58 %	4.15 %	-6.83 %
5yr Avg Operating Profit Margin	23.25 %	29.27 %	9.79 %
5 yr average Debt to Equity	0.25	0.21	5.2
5yr CAGR Net Profit	43.26 %	n/a	-40.69 %
5yr Average Return on Assets	5.19 %	1.86 %	-5.55 %
Shareholdings
Promoter Holding	75.0 %	75.0 %	64.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-11.61 %	2.44 %
Change in Mutual Fund Holding (3 Yrs)	-0.52 %	-4.32 %	0.0

Business

	GTPL Hathway	Hathway Cable & Data	NXTDigital
Segment Break-Up	Segment Break-Up Cable Television 81.65 Internet 16.36 EPC 1.99 Broadband Business 0 Media & Communication 0	Segment Break-Up Cable Television 67.01 Broadband 31.18 EPC 0 Media & Communication 0 Internet 0 Others 1.81	Segment Break-Up Cable Television 0 Broadband Business 0 EPC 0 Media & Communication 100.0 Internet 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Cable Television 61.11 Internet 15.04 EPC Projects 0 Media & Communication 0 Others 23.85	Operating Profit Break-Up Media & Communication 0 Cable Television 0 Internet 0 EPC Projects 0 Others 100	Operating Profit Break-Up Media & Communication 100.0 Cable Television 0 Internet 0 EPC Projects 0
Customer Wise Break-Up	Customer Wise Break-Up Gujarat Fibre Grid Network Limited (GFGNL) 6.0 Others 94.0	-	-
Services Break-UP	Services Break-UP Placement income 38.91 Subscription revenue 36.57 Internet 15.2 Activation income 0.57 Others 8.75	-	-
Asset Break-Up	Asset Break-Up Cable television 66.83 Internet 31.16 EPC 2.02 Cable Television business 0 Broadband business 0 Media & Communication 0	Asset Break-Up EPC 0 Cable television 0 Cable TV 9.19 Media & Communication 0 Broadband 50.71 Internet 0 Others 40.1	Asset Break-Up EPC 0 Cable television 0 Cable Television business 0 Media & Communication 79.66 Broadband business 0 Internet 0 Others 20.34

GTPL Hathway Ltd.

SIGN UP FOR FREE