GOCL Corporation Ltd.

Financial

	GOCL Corporation	Premier Explosives	Solar Industries
Operational Metrics
Explosives
Capacity Utilization - Catridge Explosives	102.0 %	n/a	n/a
Realization/Tonne - Explosives	48349.99 Rs/MT	n/a	44072.0 Rs/MT
Annual Sales Volume - Bulk Explosive	76939.0 Tonne	n/a	550092.0 Tonne
Financials
5 yr Average ROE	9.35 %	0.16 %	22.85 %
5yr average Equity Multiplier	2.34	1.67	1.83
5yr Average Asset Turnover Ratio	0.22	0.6	1.07
5yr Avg Net Profit Margin	18.96 %	-0.52 %	11.77 %
Price to Book	1.61	17.75	31.39
P/E	47.45	137.86	124.15
5yr Avg Cash Conversion Cycle	29.38 Days	141.58 Days	70.52 Days
Inventory Days	60.31 Days	80.71 Days	52.77 Days
Days Receivable	30.75 Days	113.11 Days	50.22 Days
Days Payable	71.41 Days	78.51 Days	40.0 Days
5yr Average Interest Coverage Ratio	3.51	1.03	10.95
5yr Avg ROCE	7.58 %	4.16 %	27.36 %
5yr Avg Operating Profit Margin	29.11 %	7.7 %	20.87 %
5 yr average Debt to Equity	1.09	0.31	0.45
5yr CAGR Net Profit	39.09 %	-9.46 %	25.6 %
5yr Average Return on Assets	3.85 %	0.1 %	12.54 %
Shareholdings
Promoter Holding	72.82 %	41.33 %	73.15 %
Share Pledged by Promoters	0.0	0.0	0.55 %
Change in Promoter Holding (3 Yrs)	-1.01 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	5.83 %	-2.38 %

Business

	GOCL Corporation	Premier Explosives	Solar Industries
Product Wise Break-Up	Product Wise Break-Up ENERGETICS & EXPLOSIVE 77.55 Realty 0.67 Metal Clad 0 SPG 0 Explosive 0 Defence & Space Services 0 Services 0 Detonators, Propellants, etc. 0 Explosives 0 Initiating Systems 0 Defence 0 Others 21.78	Product Wise Break-Up ENERGETICS & EXPLOSIVE 0 Services 0 Defence 0 Defence & Space Services 81.91 Explosive 0 Detonators, Propellants, etc. 0 Realty 0 Metal Clad 0 Explosive 18.09 Initiating Systems 0 SPG 0	Product Wise Break-Up ENERGETICS & EXPLOSIVE 0 Services 0 Defence 0 Defence & Space Services 0 Explosive 0 Detonators, Propellants, etc. 0 Realty 0 Metal Clad 0 Explosive 80.35 Initiating Systems 19.65 SPG 0
Location Wise Break-Up	Location Wise Break-Up India 90.2 Rest of the World 9.8	Location Wise Break-Up India 83.45 Rest of the World 16.55	Location Wise Break-Up India 56.96 Rest of the World 43.04
Operating Profit Break-Up	Operating Profit Break-Up Energetics and Explosives 82.59 Realty 0 Others 17.41	-	-
Asset Break-Up	Asset Break-Up Energetics and Explosives 10.01 Realty 7.91 Outside India 0 India 0 Others 82.08	-	Asset Break-Up India 77.43 Energetics and Explosives 0 Realty 0 Outside India 22.57