Havells India Ltd.

Financial

	Havells India	Dixon Technologies	Voltas
Operational Metrics
Financials
5 yr Average ROE	18.08 %	19.93 %	7.72 %
5yr average Equity Multiplier	1.73	3.77	1.86
5yr Average Asset Turnover Ratio	1.34	2.39	0.92
5yr Avg Net Profit Margin	7.91 %	2.24 %	4.7 %
Price to Book	15.33	42.25	8.37
P/E	89.81	194.73	193.27
5yr Avg Cash Conversion Cycle	10.39 Days	-1.37 Days	-4.14 Days
Inventory Days	72.87 Days	36.26 Days	62.41 Days
Days Receivable	20.88 Days	45.94 Days	69.08 Days
Days Payable	78.29 Days	80.98 Days	155.46 Days
5yr Average Interest Coverage Ratio	21.83	5.94	22.68
5yr Avg ROCE	22.42 %	23.95 %	14.81 %
5yr Avg Operating Profit Margin	13.08 %	4.5 %	9.51 %
5 yr average Debt to Equity	0.03	0.27	0.08
5yr CAGR Net Profit	11.56 %	32.17 %	-13.39 %
5yr Average Return on Assets	10.42 %	5.38 %	4.23 %
Shareholdings
Promoter Holding	59.43 %	33.44 %	30.3 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-1.6 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.33 %	8.29 %	-0.18 %

Business

	Havells India	Dixon Technologies	Voltas
Product Wise Break-Up	Product Wise Break-Up Cables 32.88 Lloyd Consumer 24.73 Electrical Appliances 16.73 Switchgear 11.97 Lighting 8.0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Engineering Products and Services 0 0 0 Others 5.69	Product Wise Break-Up Engineering Products and Services 0 Cables 0 Security Systems 4.15 Mobile 66.69 0 Lloyd Consumer 0 Lighting 0 Reverse Logistics 0 Lighting 3.88 Consumer Electronics 19.28 Home Appliances 5.98 0 Electrical Appliances 0 Switchgear 0 Others 0.02	Product Wise Break-Up Engineering 3.71 Cables 0 Security Systems 0 Mobile Phones 0 Unitary Cooling Products for Comfort and Commercial 70.2 Lloyd Consumer 0 Lighting 0 Reverse Logistics 0 Lighting Products 0 Consumer Electronics 0 Home Appliances 0 Electro - mechanical Projects and Services 26.08 Electrical Appliances 0 Switchgear 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 97.13 Rest of the World 2.87 Singapore 0 Middle East 0	Location Wise Break-Up Middle East 0 Singapore 0 Rest of the World 0 India 91.66 Others 8.34	Location Wise Break-Up Middle East 11.86 Singapore 0.89 Rest of the World 0 India 86.94 Others 0.31
Operating Profit Break-Up	Operating Profit Break-Up Cables 34.47 Switchgear 29.38 Electrical Appliances 16.41 Lighting 12.56 Lloyd Consumer 5.76 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Engineering Products and Services 0 Electro Mechanical Projects 0 Unitary Cooling Product 0 Others 1.42	Operating Profit Break-Up Engineering Products and Services 0 Cables 0 Security Systems 2.65 Electro Mechanical Projects 0 Mobile 55.03 Unitary Cooling Product 0 Lloyd Consumer 0 Lighting 0 Reverse Logistics 0 Lighting 6.88 Consumer Electronics 16.93 Home Appliances 15.87 Electrical Appliances 0 Switchgear 0 Others 2.64	Operating Profit Break-Up Engineering Products and Services 15.02 Cables 0 Security Systems 0 Electro Mechanical Projects 0 Mobile Phones 0 Unitary Cooling Product 84.98 Lloyd Consumer 0 Lighting 0 Reverse Logistics 0 Lighting Products 0 Consumer Electronics 0 Home Appliances 0 Electrical Appliances 0 Switchgear 0
Capex	Capex Others 100	-	-
Raw Material Break-Up	Raw Material Break-Up Copper 36.07 Aluminum 9.9 Paints and chemicals 5.22 General plastic & Engineering Plastic 3.92 Packing Material 3.3 Steel 2.34 Others 39.25	-	-
Asset Break-Up	Asset Break-Up Within India 99.81 Outside India 0.19 Singapore 0 India 0 Middle East 0	-	Asset Break-Up Middle East 1.94 Singapore 0 Outside India 0 Within India 0 India 98.06
Asset Break-Up	Asset Break-Up Within India 99.81 Outside India 0.19 Singapore 0 India 0 Middle East 0	-	Asset Break-Up Middle East 1.94 Singapore 0 Outside India 0 Within India 0 India 98.06

Havells India Ltd.

SIGN UP FOR FREE