Him Teknoforge Ltd.

Financial

	Him Teknoforge	Stanley Lifestyles	New Swan Multitech
Operational Metrics
Financials
5 yr Average ROE	5.92 %	8.81 %	24.19 %
5yr average Equity Multiplier	2.23	2.0	5.92
5yr Average Asset Turnover Ratio	0.88	0.74	1.21
5yr Avg Net Profit Margin	2.88 %	5.23 %	3.78 %
Price to Book	0.84	0.0	0.0
P/E	21.25	86.25	18.53
5yr Avg Cash Conversion Cycle	123.21 Days	37.3 Days	-48.76 Days
Inventory Days	162.5 Days	138.44 Days	90.45 Days
Days Receivable	50.94 Days	15.46 Days	28.05 Days
Days Payable	78.7 Days	118.73 Days	168.81 Days
5yr Average Interest Coverage Ratio	1.7	3.05	3.22
5yr Avg ROCE	13.78 %	12.82 %	22.54 %
5yr Avg Operating Profit Margin	12.18 %	20.99 %	9.76 %
5 yr average Debt to Equity	0.9	0.02	2.18
5yr CAGR Net Profit	-10.21 %	99.9 %	23.66 %
5yr Average Return on Assets	2.66 %	4.27 %	4.52 %
Shareholdings
Promoter Holding	53.61 %	n/a	73.62 %
Share Pledged by Promoters	58.15 %	n/a	0.0
Change in Promoter Holding (3 Yrs)	-0.94 %	n/a	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	n/a	0.0

Business

	Him Teknoforge	Stanley Lifestyles	New Swan Multitech
Product Wise Break-Up	Product Wise Break-Up Auto Ancillary 100.0 Forging 0 Kitchen and Cabinetry 0 Leather Automotive Interiors 0 Case Goods 0 Beds and Mattress 0 0 Seating 0 Spare Parts 0 Rotavators 0 Four Wheeler Parts 0 Two Wheeler Parts 0	Product Wise Break-Up Rotavators 0 Leather Automotive Interiors 11.26 Spare Parts 0 Two Wheeler Parts 0 Auto Ancillary 0 Beds and Mattress 4.89 Forging 0 Four Wheeler Parts 0 Seating 56.22 Case Goods 15.82 Automotive seat upholstery, lighting and switches 7.34 Kitchen and Cabinetry 4.47	Product Wise Break-Up Rotavators 30.22 Leather Automotive Interiors 0 Spare Parts 2.28 Two Wheeler Parts 59.22 Auto Ancillary 0 Beds and Mattress 0 Forging 0 Four Wheeler Parts 1.48 Seating 0 Case Goods 0 0 Kitchen and Cabinetry 0 Others 6.8
Location Wise Break-Up	Location Wise Break-Up India 88.13 Rest of the World 11.87 Uttar Pradesh 0 New Delhi 0 Gujarat 0 West Bengal 0 Maharashtra 0 Telangana 0 Andhra Pradesh 0 Kerala 0 Tamil Nadu 0 Karnataka 0	Location Wise Break-Up India 0 New Delhi 5.13 West Bengal 1.72 Kerala 1.68 Tamil Nadu 4.34 Maharashtra 11.85 Andhra Pradesh 1.66 Karnataka 60.81 Uttar Pradesh 0.27 Rest of the World 0 Telangana 11.28 Gujarat 1.27	-