IG Petrochemicals Ltd.

Financial

	IG Petrochem.	Thirumalai Chemicals	Thirumalai Chemicals
Operational Metrics
Maleic Anhydride
Capacity Utilization -Maleic Anhydride	50.0 %	n/a	n/a
Manufacturing Capacity - Maleic Anhydride	7660.0 MTPA	42000.0 MTPA	42000.0 MTPA
Phthalic Anhydride
Capacity Utilization -Phthalic Anhydride	91.0 %	n/a	n/a
Manufacturing Capacity - Phthalic Anhydride	222110.0 MTPA	145000.0 MTPA	145000.0 MTPA
Realization/Tonne - Phthalic Anhydride	105000.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	17.17 %	9.67 %	9.67 %
5yr average Equity Multiplier	1.69	2.03	2.03
5yr Average Asset Turnover Ratio	1.04	0.86	0.86
5yr Avg Net Profit Margin	10.04 %	5.88 %	5.88 %
Price to Book	1.57	2.82	2.82
P/E	49.6	0.0	0.0
5yr Avg Cash Conversion Cycle	8.48 Days	-36.23 Days	-36.23 Days
Inventory Days	32.43 Days	47.13 Days	47.13 Days
Days Receivable	52.08 Days	24.98 Days	24.98 Days
Days Payable	86.77 Days	118.96 Days	118.96 Days
5yr Average Interest Coverage Ratio	15.72	7.3	7.3
5yr Avg ROCE	21.36 %	12.91 %	12.91 %
5yr Avg Operating Profit Margin	17.71 %	13.25 %	13.25 %
5 yr average Debt to Equity	0.25	0.41	0.41
5yr CAGR Net Profit	11.35 %	n/a	n/a
5yr Average Return on Assets	10.45 %	5.69 %	5.69 %
Shareholdings
Promoter Holding	68.74 %	41.95 %	41.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.05 %	0.05 %
Change in Mutual Fund Holding (3 Yrs)	-1.34 %	0.19 %	0.19 %

Business

	IG Petrochem.	Thirumalai Chemicals	Thirumalai Chemicals
Product Wise Break-Up	Product Wise Break-Up Organic Chemicals 100.0 Maleic Anhydride 0 Phthalic Anhydride 0	Product Wise Break-Up Organic Chemicals 0 Maleic Anhydride 0 Phthalic Anhydride 100.0	Product Wise Break-Up Organic Chemicals 0 Maleic Anhydride 0 Phthalic Anhydride 100.0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 10.0	Location Wise Break-Up Rest of the World 24.29 India 75.71	Location Wise Break-Up Rest of the World 24.29 India 75.71
Raw Material Break-Up	Raw Material Break-Up Orthoxylene 100.0	-	-