Jindal Steel & Power Ltd.

Financial

	Jindal Steel & Power	NMDC	Vedanta
Operational Metrics
Pellets
Capacity Utilization - Pellets	84.0 %	n/a	n/a
Manufacturing Capacity - Pellets	9000000.0 MTPA	n/a	n/a
Realization/Tonne - Pellets	n/a	n/a	n/a
Power Generation Sector
Generation Capacity - Electricity	n/a	n/a	n/a
Realization / Unit - Electricity	n/a	n/a	2.74 Rs/Unit
Capacity Utilization - Electricity	n/a	n/a	n/a
Steel Sector
Quarterly Sales Volume - Steel	2.01 Million Tonnes	n/a	n/a
Capacity Utilization - Steel	85.42 %	n/a	n/a
EBITDA/Tonne - Steel	12497.51 Rs/Tonne	n/a	n/a
Realization/Tonne - Steel	54054.35 Rs/MT	n/a	n/a
Manufacturing Capacity - Steel	9600.0 Ths Tonnes	n/a	n/a
Thermal
Generation Capacity - Thermal	n/a	n/a	n/a
Financials
5 yr Average ROE	6.72 %	25.75 %	15.16 %
5yr average Equity Multiplier	2.47	1.5	4.0
5yr Average Asset Turnover Ratio	0.52	0.47	0.64
5yr Avg Net Profit Margin	4.89 %	35.48 %	5.92 %
Price to Book	2.41	2.81	5.49
P/E	17.95	12.94	39.81
5yr Avg Cash Conversion Cycle	-39.31 Days	574.63 Days	-41.62 Days
Inventory Days	40.08 Days	26.13 Days	40.46 Days
Days Receivable	4.97 Days	57.95 Days	9.68 Days
Days Payable	117.1 Days	-1695.61 Days	118.89 Days
5yr Average Interest Coverage Ratio	2.85	353.28	3.78
5yr Avg ROCE	13.14 %	35.08 %	22.56 %
5yr Avg Operating Profit Margin	26.6 %	53.4 %	29.94 %
5 yr average Debt to Equity	0.8	0.04	1.63
5yr CAGR Net Profit	n/a	3.93 %	n/a
5yr Average Return on Assets	3.17 %	16.51 %	4.06 %
Shareholdings
Promoter Holding	61.2 %	60.79 %	61.95 %
Share Pledged by Promoters	13.11 %	0.0	99.99 %
Change in Promoter Holding (3 Yrs)	0.73 %	-7.5 %	6.84 %
Change in Mutual Fund Holding (3 Yrs)	-2.34 %	2.08 %	-0.39 %

Business

	Jindal Steel & Power	NMDC	Vedanta
Product Wise Break-Up	Product Wise Break-Up Iron & Steel 83.24 Power 0 Iron Ore 0 Sales of Pellets 0 Sale of Services 0 Sale of Power 0 Diamonds 0 Sponge Iron 0 Silver Metals and bars 0 Pig Iron 0 Copper products 0 Aluminum products 0 Oil 0 Gas 0 Zinc Metal 0 Steel products 0 Ferro Alloys 0 Lead Metal 0 Metallurgical coke 0 Others 16.76	Product Wise Break-Up Oil 0 Sponge Iron 0 Metallurgical coke 0 Sale of Power 0 Sale of Services 0 Zinc Metal 0 Lead Metal 0 Iron Ore 99.04 Copper products 0 Pellets 0.96 Pig Iron 0 Ferro Alloys 0 Steel products 0 Gas 0 Aluminum products 0 Diamonds 0 Silver Metals and bars 0 Power 0 Iron & Steel 0	Product Wise Break-Up Oil 0 Sponge Iron 0 Metallurgical coke 0 Sale of Power 0 Sale of Services 0 Zinc 20.68 Lead Metal 0 Iron Ore 7.04 Copper & Brass Products 14.28 Sales of Pellets 0 Pig Iron 0 Ferro Alloys 0 Steel products 0 Gas 0 Aluminum Products 35.3 Diamonds 0 Silver Metals and bars 0 Power 4.04 Iron & Steel 0 Others 18.66
Location Wise Break-Up	Location Wise Break-Up India 89.0 Rest of the World 11.0 Malaysia 0 UAE 0 China 0	Location Wise Break-Up China 0 Rest of the World 0.04 Malaysia 0 UAE 0 India 99.96	Location Wise Break-Up China 3.74 Rest of the World 0 Malaysia 0 UAE 0 India 64.28 Others 31.98
Verticals	Verticals Infra & Construction 52.0 General Engineering 11.0 Automotive 4.0 Trade/Retail 0 Railways 0 Capital Goods 0 Others 33.0	-	-
Net Profit Break-Up	Net Profit Break-Up Iron & Steel 89.21 Power 8.8 Others 1.99	-	-
Asset Break-Up	Asset Break-Up India 90.92 Power 0 Copper 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc, Lead, and Silver India 0 Others 9.08	Asset Break-Up Aluminum 0 Irons Ore 0 Oil & Gas 0 Power 0 Zinc International 0 Zinc, Lead, and Silver India 0 Copper 0 India 0 Others 100	Asset Break-Up Aluminum 35.85 Irons Ore 3.0 Oil & Gas 14.69 Power 7.97 Zinc International 4.17 Zinc, Lead, and Silver India 11.84 Copper 1.8 India 0 Others 20.68

Jindal Steel & Power Ltd.

SIGN UP FOR FREE