JK Cement Ltd.

Financial

	JK Cement	The Ramco Cements	Nuvoco Vistas Corpor
Operational Metrics
Cement Sector
Capacity Utilization - Cement	85.0 %	96.0 %	78.85 %
Quarterly Sales Volume - Cement	4.68 Million tonnes	5.41 Million tonnes	5.3 Million tonnes
Realization / Tonne - Cement	4940.12 Rs/MT	4966.73 Rs/MT	5533.96 Rs/MT
EBITDA / Tonne - Cement	1329.0 Rs/MT	785.0 Rs/MT	939.62 Rs/MT
Realisation - ( White Cement )	12925.05 Rs/MT	n/a	n/a
EBITDA / Tonne - White Cement	3033.0 Rs/MT	n/a	n/a
Capacity Utilization - ( White Cement )	80.0 %	n/a	n/a
Financials
5 yr Average ROE	14.98 %	10.98 %	0.89 %
5yr average Equity Multiplier	2.76	2.02	2.46
5yr Average Asset Turnover Ratio	0.71	0.52	0.49
5yr Avg Net Profit Margin	7.81 %	10.89 %	0.69 %
Price to Book	6.31	2.73	1.44
P/E	42.85	54.86	87.89
5yr Avg Cash Conversion Cycle	-130.65 Days	-115.19 Days	-245.44 Days
Inventory Days	37.2 Days	28.21 Days	30.82 Days
Days Receivable	14.3 Days	12.65 Days	17.97 Days
Days Payable	183.08 Days	144.78 Days	246.54 Days
5yr Average Interest Coverage Ratio	4.07	10.3	0.97
5yr Avg ROCE	14.03 %	10.46 %	4.76 %
5yr Avg Operating Profit Margin	20.25 %	21.92 %	16.24 %
5 yr average Debt to Equity	0.99	0.55	0.79
5yr CAGR Net Profit	9.94 %	-9.24 %	n/a
5yr Average Return on Assets	5.46 %	5.48 %	0.36 %
Shareholdings
Promoter Holding	45.7 %	42.29 %	72.02 %
Share Pledged by Promoters	0.0	22.29 %	0.0
Change in Promoter Holding (3 Yrs)	-11.95 %	-0.25 %	0.99 %
Change in Mutual Fund Holding (3 Yrs)	3.13 %	-5.39 %	5.64 %

Business

	JK Cement	The Ramco Cements	Nuvoco Vistas Corpor
Product Wise Break-Up	Product Wise Break-Up Grey Cement 77.0 White Cement 23.0 Windmills 0 Ready Mix Concrete 0 Dry Mortar Products 0 Clinker 0 Cement 0	Product Wise Break-Up Dry Mortar Products 0 Clinker 0 White Cement 0 Cement 100.0 Windmills 0 Grey Cement 0 Ready Mix Concrete 0	-
Location Wise Break-Up	Location Wise Break-Up India 97.06 Rest of the World 0 East India 0 North India 0 Central India 0 Others 2.94	Location Wise Break-Up Central India 0 North India 0 Rest of the World 1.69 East India 0 India 98.31	Location Wise Break-Up Central India 5.0 North India 20.0 Rest of the World 0 East India 75.0 India 0
Asset Break-Up	Asset Break-Up India 100.0 RMX 0 Cement 0	-	Asset Break-Up RMX 4.32 Cement 94.49 India 0 Others 1.19