Jubilant Ingrevia Ltd.

Financial

	Jubilant Ingrevia	Fairchem Organics	Glenmark Life Scienc
Operational Metrics
Chemical Sector
Capacity Utilization - Life Science Chemicals	69.0 %	n/a	n/a
Capacity Utilization - Nutrition & Health Solutions	70.0 %	n/a	n/a
Speciality Chemicals
Capacity Utilization - Speciality Chemicals	74.0 %	63.33 %	n/a
Manufacturing Capacity - Speciality Chemicals	72000.0 MTPA	120000.0 MTPA	n/a
Financials
5 yr Average ROE	44.26 %	24.65 %	77.76 %
5yr average Equity Multiplier	1.12	1.5	5.38
5yr Average Asset Turnover Ratio	0.66	1.7	0.75
5yr Avg Net Profit Margin	6.0 %	9.82 %	20.48 %
Price to Book	3.01	6.17	4.57
P/E	45.1	44.17	22.62
5yr Avg Cash Conversion Cycle	2.97 Days	69.85 Days	87.84 Days
Inventory Days	113.58 Days	38.5 Days	90.19 Days
Days Receivable	41.69 Days	35.15 Days	124.34 Days
Days Payable	137.84 Days	9.91 Days	103.85 Days
5yr Average Interest Coverage Ratio	14.18	10.27	313.94
5yr Avg ROCE	47.27 %	30.82 %	95.75 %
5yr Avg Operating Profit Margin	11.78 %	15.75 %	30.33 %
5 yr average Debt to Equity	0.13	0.33	0.0
5yr CAGR Net Profit	n/a	4.62 %	19.01 %
5yr Average Return on Assets	-77.64 %	16.48 %	15.3 %
Shareholdings
Promoter Holding	51.47 %	58.88 %	82.85 %
Share Pledged by Promoters	3.45 %	0.0	9.47 %
Change in Promoter Holding (3 Yrs)	0.79 %	-15.18 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	9.41 %	0.0	0.63 %

Business

	Jubilant Ingrevia	Fairchem Organics	Glenmark Life Scienc
Segment Break-Up	Segment Break-Up Specialty Chemicals 46.82 Life Science Chemicals 38.72 Nutraceuticals 14.47 Oleochemicals 0 0 Nutraceuticals 0 Aroma Chemical 0	Segment Break-Up Nutraceuticals 5.5 Life Science Chemicals 0 0 Oleochemicals 94.5 Aroma Chemical 0 Specialty Chemicals 0	-
Location Wise Break-Up	Location Wise Break-Up India 59.0 Europe & America 26.0 North America 6.0 China 0 Europe Ex UK 0 Asia Ex India 0 Africa 0 Australia 0 UK 0 South America 0 Others 9.0	Location Wise Break-Up India 95.09 Africa 0 North America 4.07 Europe Ex UK 0 Australia 0 Europe & America 0 Asia Ex India 0 South America 0 China 0 UK 0 Others 0.84	Location Wise Break-Up India 52.43 Africa 0 North America 0 Europe Ex UK 0 Australia 0 Europe & America 0 Asia Ex India 0 South America 0 China 0 UK 0 Others 47.57
Verticals	Verticals Pharmaceuticals 36.0 Agri Products 23.0 Nutrition 19.0 Industrial 18.0 Comsumer 4.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Specialty Chemicals 54.65 Life Science Chemicals 38.53 Nutraceuticals 6.82	-	-
Capex	Capex Specialty Chemicals 60.84 Life Science Chemicals 35.81 Nutraceuticals 3.35	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Specialty Chemicals 56.45 Life Science Chemicals 29.28 Nutraceuticals 10.95 Others 3.32	-	-