Kirloskar Ferrous Industries Ltd.

Financial

	Kirloskar Ferrous	Jai Balaji Inds	Tata Metal-Amalgamat
Operational Metrics
Casting
Manufacturing Capacity - Steel Casting	170000.0 MTPA	n/a	n/a
Iron Casting
Realization/Unit - Iron Casting	125.63 Rs/Kg	n/a	n/a
Metals
Quarterly Sales Volume - Casting & Forging	28050.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Pig Iron	133148.0 Tonnes	38000.0 Tonnes	28000.0 Tonnes
Pig Iron
Realization/Tonne - Pig Iron	41970.0 Rs/MT	n/a	n/a
Manufacuring Capacity - Pig Iron	609000.0 MTPA	630000.0 MTPA	n/a
Financials
5 yr Average ROE	22.92 %	5.7 %	48.47 %
5yr average Equity Multiplier	2.52	-0.37	-7.88
5yr Average Asset Turnover Ratio	0.98	1.44	1.55
5yr Avg Net Profit Margin	10.08 %	-1.94 %	-0.54 %
Price to Book	4.78	10.79	2.18
P/E	45.52	18.45	30.84
5yr Avg Cash Conversion Cycle	66.78 Days	-14.36 Days	-84.14 Days
Inventory Days	67.38 Days	62.64 Days	47.85 Days
Days Receivable	46.25 Days	11.48 Days	38.79 Days
Days Payable	55.58 Days	89.44 Days	106.7 Days
5yr Average Interest Coverage Ratio	13.98	0.66	1.74
5yr Avg ROCE	22.91 %	5.26 %	36.93 %
5yr Avg Operating Profit Margin	18.01 %	3.74 %	7.16 %
5 yr average Debt to Equity	0.48	-1.35	-4.15
5yr CAGR Net Profit	5.51 %	n/a	n/a
5yr Average Return on Assets	9.79 %	-1.67 %	1.29 %
Shareholdings
Promoter Holding	56.48 %	60.8 %	60.03 %
Share Pledged by Promoters	0.0	30.94 %	0.0
Change in Promoter Holding (3 Yrs)	-2.63 %	9.82 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.56 %	0.07 %	-7.12 %

Business

	Kirloskar Ferrous	Jai Balaji Inds	Tata Metal-Amalgamat
Product Wise Break-Up	Product Wise Break-Up Pig Iron 56.19 Casting 35.44 Ductile Iron Pipe 0 Ferro Alloys 0 Billet/MS Ingots 0 Steel Bars/Rods 0 Sponge Iron 0 DI Pipe 0 Others 8.37	Product Wise Break-Up Billet 6.68 Ferro Alloys 20.52 Pig Iron 23.92 DI Pipe 0 Casting 0 Sponge iron 9.9 Ductile Iron Pipe 19.49 Steel Bars/Rods 17.66 Others 1.83	Product Wise Break-Up Billet/MS Ingots 0 Ferro Alloys 0 Pig Iron 45.23 DI Pipe 54.59 Casting 0 Sponge Iron 0 Ductile Iron Pipe 0 Steel Bars/Rods 0 Others 0.18
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 6.81 India 93.19	Location Wise Break-Up Rest of the World 5.4 India 94.6
Verticals	Verticals Automobile 19.67 Commercial Vehicles 15.58 Tractor Segment 12.39 Steel 11.8 Pumps & Spares 10.68 Engineering 5.62 Diesel Engine 3.19 Pipes & fittings 1.12 Agri, Textiles, Oil Engines 0 TEXTILES 0 AGRICULTURE 0 DIESEL ENGINES 0 Others 19.95	-	-