Kkalpana lndustries (India) Ltd.

Financial

	Kkalpana lnds. (I)	Ddev Plastiks Ind.	Caprihans India
Operational Metrics
Polymers
Manufacturing Capacity - Polymers	292500.0 TMTPA	237500.0 TMTPA	n/a
Financials
5 yr Average ROE	8.53 %	-6.27 %	9.69 %
5yr average Equity Multiplier	2.35	5.88	0.72
5yr Average Asset Turnover Ratio	2.03	1.71	1.27
5yr Avg Net Profit Margin	3.53 %	2.21 %	2.81 %
Price to Book	3.59	6.63	0.41
P/E	607.86	24.08	0.0
5yr Avg Cash Conversion Cycle	23.49 Days	69.4 Days	39.55 Days
Inventory Days	238.42 Days	27.05 Days	52.42 Days
Days Receivable	15.72 Days	51.88 Days	74.62 Days
Days Payable	101.73 Days	8.36 Days	62.69 Days
5yr Average Interest Coverage Ratio	3.06	2.69	11.34
5yr Avg ROCE	14.84 %	2.4 %	9.66 %
5yr Avg Operating Profit Margin	6.91 %	4.39 %	7.1 %
5 yr average Debt to Equity	0.58	4.25	-0.21
5yr CAGR Net Profit	-43.42 %	n/a	81.33 %
5yr Average Return on Assets	3.77 %	4.43 %	3.59 %
Shareholdings
Promoter Holding	74.85 %	74.98 %	51.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.14 %	-20.66 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.02 %

Business

	Kkalpana lnds. (I)	Ddev Plastiks Ind.	Caprihans India
Product Wise Break-Up	Product Wise Break-Up Polyethylene 77.63 Poly Vinyl Chloride 0 Processing of plastic polymers 0 Others 22.37	Product Wise Break-Up Polyethylene 84.0 Processing of plastic polymers 0 Poly Vinyl Chloride 12.0 Others 4.0	Product Wise Break-Up Polyethylene 0 Polymers 100.0 Poly Vinyl Chloride 0
Location Wise Break-Up	Location Wise Break-Up India 88.43 Rest of the World 0 Domestic 0 Others 11.57	Location Wise Break-Up Rest of the World 0 India 75.0 India 0 Others 25.0	Location Wise Break-Up Rest of the World 0 India 80.72 India 0 Others 19.28
Raw Material Break-Up	Raw Material Break-Up LDPE 70.54 Plastic 23.67 PVC Resin 5.79	-	-