Mahindra Logistics Ltd.

Financial

	Mahindra Logistics	Container Corp	Gateway Distriparks
Operational Metrics
Container Logistics
Ocean Freight volume	n/a	n/a	n/a
Air freight volume	n/a	n/a	n/a
Logistics
Warehouse space	19.6 million sq.ft	n/a	1.62 million sq.ft
Financials
5 yr Average ROE	2.43 %	8.23 %	12.65 %
5yr average Equity Multiplier	3.7	1.2	1.46
5yr Average Asset Turnover Ratio	2.17	0.56	0.68
5yr Avg Net Profit Margin	0.49 %	11.97 %	12.9 %
Price to Book	7.66	5.37	2.65
P/E	0.0	50.35	19.95
5yr Avg Cash Conversion Cycle	43.9 Days	10.22 Days	32.04 Days
Inventory Days	0.04 Days	1.37 Days	0.0
Days Receivable	43.9 Days	8.73 Days	32.04 Days
Days Payable	29.64 Days	0.0	5.47 Days
5yr Average Interest Coverage Ratio	2.54	65.26	5.6
5yr Avg ROCE	8.35 %	12.29 %	13.71 %
5yr Avg Operating Profit Margin	4.85 %	26.67 %	26.08 %
5 yr average Debt to Equity	0.32	0.02	0.29
5yr CAGR Net Profit	n/a	-0.92 %	16.6 %
5yr Average Return on Assets	1.09 %	6.82 %	8.82 %
Shareholdings
Promoter Holding	58.04 %	54.8 %	32.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.3 %	0.0	0.2 %
Change in Mutual Fund Holding (3 Yrs)	4.08 %	6.97 %	13.11 %

Business

	Mahindra Logistics	Container Corp	Gateway Distriparks
Segment Break-Up	Segment Break-Up Supply Chain Management 94.59 People Logistics 5.25 Domestic 0 EXIM 0 Others 0.16	Segment Break-Up Domestic 37.98 People Logistics 0 Supply Chain Management 0 EXIM 62.02	-
Product Wise Break-Up	Product Wise Break-Up Transportation 70.55 Warehousing 18.86 People Logistics 5.96 Freight Forwarding 4.62 Last Mile Delivery 0 B2B Express 0 Export Incentives 0 Storage & Warehousing Income 0 Handling Income 0 Road Freight Income 0 Rail Freight Income 0 0 Road Transport 0 Rail Transport 0 Others 0.01	Product Wise Break-Up Road Transport 0 People Logistics 0 Export Incentives 0 Handling Income 12.49 Transportation 0 Freight Forwarding 0 0 Road freight income 3.35 Rail Transport 0 Warehousing 0 Storage & Warehousing Income 2.15 Rail freight income 73.54 B2B Express 0 Last Mile Delivery 0 Others 8.47	Product Wise Break-Up Road Transport 3.46 People Logistics 0 Export Incentives 0 Handling Income 0 Transportation 0 Freight Forwarding 0 Container Storage, Handling and Ground Rent 32.25 Road Freight Income 0 Rail Transport 63.89 Warehousing 0 Storage & Warehousing Income 0 Rail Freight Income 0 B2B Express 0 Last Mile Delivery 0 Others 0.4
Product Wise Break-Up	Product Wise Break-Up Transportation 70.55 Warehousing 18.86 People Logistics 5.96 Freight Forwarding 4.62 Last Mile Delivery 0 B2B Express 0 Export Incentives 0 Storage & Warehousing Income 0 Handling Income 0 Road Freight Income 0 Rail Freight Income 0 0 Road Transport 0 Rail Transport 0 Others 0.01	Product Wise Break-Up Road Transport 0 People Logistics 0 Export Incentives 0 Handling Income 12.49 Transportation 0 Freight Forwarding 0 0 Road freight income 3.35 Rail Transport 0 Warehousing 0 Storage & Warehousing Income 2.15 Rail freight income 73.54 B2B Express 0 Last Mile Delivery 0 Others 8.47	Product Wise Break-Up Road Transport 3.46 People Logistics 0 Export Incentives 0 Handling Income 0 Transportation 0 Freight Forwarding 0 Container Storage, Handling and Ground Rent 32.25 Road Freight Income 0 Rail Transport 63.89 Warehousing 0 Storage & Warehousing Income 0 Rail Freight Income 0 B2B Express 0 Last Mile Delivery 0 Others 0.4
Location Wise Break-Up	Location Wise Break-Up India 99.71 Rest of the World 0.29 International 0 Domestic 0	Location Wise Break-Up International 0 Domestic 100.0 Rest of the World 0 India 0	Location Wise Break-Up International 0 Domestic 0 Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Domestic 0 EXIM 0 Others 100	Operating Profit Break-Up Domestic 20.35 EXIM 79.65	-
Capex - Segment Wise	Capex - Segment Wise Others 100	Capex - Segment Wise Others 100	-
Capex - Location Wise	Capex - Location Wise Others 100	-	-
Asset Break-Up	Asset Break-Up India 100.0	-	-

Mahindra Logistics Ltd.

SIGN UP FOR FREE