Man InfraConstruction Ltd.

Financial

	Man InfraConstruct	Alembic	Equinox India Dev.
Operational Metrics
Infrastructure
Order Book as a % of Sales	134.23 %	n/a	n/a
Financials
5 yr Average ROE	11.72 %	14.77 %	-0.9 %
5yr average Equity Multiplier	1.88	1.05	2.69
5yr Average Asset Turnover Ratio	0.49	0.05	0.22
5yr Avg Net Profit Margin	10.45 %	303.48 %	-19.79 %
Price to Book	4.98	1.31	3.34
P/E	24.25	10.68	0.0
5yr Avg Cash Conversion Cycle	50.2 Days	144.48 Days	3107.28 Days
Inventory Days	289.1 Days	215.64 Days	1602.08 Days
Days Receivable	44.22 Days	55.47 Days	108.68 Days
Days Payable	249.54 Days	278.49 Days	128.33 Days
5yr Average Interest Coverage Ratio	3.97	204.05	-2.54
5yr Avg ROCE	19.83 %	3.89 %	7.4 %
5yr Avg Operating Profit Margin	28.88 %	82.44 %	0.31 %
5 yr average Debt to Equity	0.57	0.0	0.59
5yr CAGR Net Profit	43.98 %	-2.2 %	n/a
5yr Average Return on Assets	6.56 %	14.11 %	-1.37 %
Shareholdings
Promoter Holding	67.31 %	70.88 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.59 %	0.0	-11.99 %
Change in Mutual Fund Holding (3 Yrs)	2.1 %	-4.29 %	-1.63 %

Business

	Man InfraConstruct	Alembic	Equinox India Dev.
Product Wise Break-Up	Product Wise Break-Up Real Estate 57.43 EPC 42.57 Active Pharmaceutical Ingredient (API) 0	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 16.25 EPC 0 Real Estate 83.75	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 0 EPC 0 Real Estate 100.0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 0 Others 10.0	Location Wise Break-Up Rest of the World 1.35 India 98.65	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 72.51 EPC 12.74 Active Pharmaceutical Ingredients 0 Others 14.75	Operating Profit Break-Up API 4.0 EPC 0 Real Estate 96.0	-
Asset Break-Up	Asset Break-Up Real Estate 45.08 EPC 9.48 Others 45.44	Asset Break-Up EPC 0 Real Estate 7.89 Others 92.11	-