National Fertilizers Ltd.

Financial

	National Fertilizers	E.I.D. Parry (I)	Fert Chem Travancore
Operational Metrics
Ammonium Nitrate
Realization/Tonne - Ammonium Nitrate	36472.85 Rs/MT	n/a	n/a
Ammonium Phosphate Sulphate
Realization/Tonne - Ammonium Phosphate Sulphate	20337.5 Rs/MT	n/a	n/a
Ammonium Phosphatic
Realization/Tonne - DAP	34820.4 Rs/MT	n/a	n/a
Fertilizers Sector
Annualized Sales Volume - Fertilizers	6232000.0 Tonnes	n/a	976000.0 Tonnes
Realization/Tonne - Bio Fertilizers	33959.73 Rs/MT	n/a	n/a
Muriate of Potash
Realization/Tonne - MOP	7407.41 Rs/MT	n/a	n/a
Nitric Acid
Realization/Tonne - Nitric Acid	32314.39 Rs/MT	n/a	n/a
Nitrogen Phosphate Potash
Realization/Tonne - NPK	14281.46 Rs/MT	n/a	n/a
Urea Fertilizers
Quarterly Sales Volume - Urea Fertilizers	1012000.0 Tonnes	n/a	n/a
Manufacturing Capacity - Urea Fertilizers	3229555.11 MTPA	n/a	n/a
Capacity Utilization - Urea Fertilizers	115.31 %	n/a	n/a
Financials
5 yr Average ROE	5.66 %	12.11 %	-60.72 %
5yr average Equity Multiplier	5.58	3.66	-2.83
5yr Average Asset Turnover Ratio	1.41	1.39	0.99
5yr Avg Net Profit Margin	0.79 %	2.52 %	14.4 %
Price to Book	2.57	1.89	47.8
P/E	43.66	14.86	449.92
5yr Avg Cash Conversion Cycle	45.61 Days	-7.87 Days	20.21 Days
Inventory Days	32.17 Days	86.35 Days	68.58 Days
Days Receivable	42.68 Days	7.17 Days	19.26 Days
Days Payable	38.17 Days	72.62 Days	72.89 Days
5yr Average Interest Coverage Ratio	1.69	7.81	2.86
5yr Avg ROCE	12.3 %	26.26 %	233.82 %
5yr Avg Operating Profit Margin	6.35 %	10.69 %	12.44 %
5 yr average Debt to Equity	2.23	0.65	-2.43
5yr CAGR Net Profit	9.29 %	43.87 %	30.38 %
5yr Average Return on Assets	1.28 %	3.64 %	14.68 %
Shareholdings
Promoter Holding	74.71 %	42.23 %	90.0 %
Share Pledged by Promoters	0.0	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.51 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.03 %	9.05 %	0.03 %

Business

	National Fertilizers	E.I.D. Parry (I)	Fert Chem Travancore
Product Wise Break-Up	Product Wise Break-Up Fertilizers 63.5 Fertilizer Trading 27.84 Ammonium Phosphate Sulphate (APS) 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0 Industrial Products 0 Urea 0 Nutrient & Allied Business 0 Nutraceuticals 0 Distillery 0 Co-Generation 0 Sugar 0 Crop Protection 0 Single Super Phosphate 0 Muriate Of Potash 0 Phosphatic Fertilizers 0 Government Subsidies 0 Caprolactum 0 Organic Manures 0 Imported Complex Fertiliser 0 Muriate of Potash 0 Gypsum 0 Factamfos 20-20-0-13 0 Ammonium Sulphate 0 Others 8.66	Product Wise Break-Up Nutraceuticals 1.25 Caprolactum 0 Crop Protection 10.05 Muriate of Potash (MOP) 0 Ammonium Phosphate Sulphate (APS) 0 Co-Generation 1.39 Single Super Phosphate 0 Distillery 3.99 Muriate Of Potash 0 Gypsum 0 Government Subsidies 0 Factamfos 20-20-0-13 0 Sugar 23.28 Fertilizer Trading 0 Organic Manures 0 Ammonium Sulphate 0 Muriate of Potash 0 Urea 0 Fertilizers 0 Industrial Products 0 Fertilizers 60.04 Imported Complex Fertiliser 0 Gas Swapping (Sale) 0 Phosphatic Fertilizers 0	Product Wise Break-Up Nutraceuticals 0 Caprolactum 22.11 Crop Protection 0 Muriate of Potash (MOP) 0 Ammonium Phosphate Sulphate (APS) 0 Co-Generation 0 Single Super Phosphate 0 Distillery 0 Muriate Of Potash 0 Gypsum 1.01 Government Subsidies 0 Factamfos 20-20-0-13 60.36 Sugar 0 Fertilizer Trading 0 Organic 0.34 Ammonium Sulphate 13.03 Muriate of Potash 0 Urea 0 Fertilizers 0 Industrial Products 0 Nutrient & Allied Business 0 Imported Complex Fertiliser 0 Gas Swapping (Sale) 0 Phosphatic Fertilizers 0 Others 3.15
Location Wise Break-Up	Location Wise Break-Up India 100.0 Europe 0 North America 0	Location Wise Break-Up North America 0 Europe 0 India 87.91 Others 12.09	-
Operating Profit Break-Up	Operating Profit Break-Up Fertilizers 58.08 Own Fertilizers 1.62 Sugar 0 Distillery 0 Nutraceuticals 0 Co-Generation 0 Crop Protection 0 Nutrient and allied business 0 Petrochemicals 0 Fertilizer 0 Others 40.3	Operating Profit Break-Up Fertilizer 0 Nutraceuticals 3.17 Sugar 30.59 Own Fertilizers 0 Co-Generation 0 Fertilizers 0 Distillery 2.71 Petrochemicals 0 Crop Protection 12.74 Nutraceuticals 50.77 Others 0.02	Operating Profit Break-Up Fertilizer 100.0 Nutraceuticals 0 Sugar 0 Own Fertilizers 0 Co-Generation 0 Fertilizers 0 Distillery 0 Petrochemicals 0 Crop Protection 0 Nutrient and allied business 0
Capex	Capex Own Fertilizers 80.28 Fertilizers Trading 0 Petrochemicals 0 Fertilizer 0 Others 19.72	-	Capex Own Fertilizers 0 Fertilizers Trading 0 Fertilizer 95.54 Petrochemicals 0.23 Others 4.23
Asset Break-Up	Asset Break-Up Own Fertilizers 60.0 Fertilizers 28.12 Nutraceuticals 0 Distillery 0 Co-generation 0 Sugar 0 Crop Protection 0 Nutrient & Allied Business 0 Petrochemicals 0 Fertilizer 0 Others 11.88	Asset Break-Up Fertilizer 0 Nutraceuticals 1.32 Processed Sugar 17.13 Own Fertilizers 0 Fertilizers 0 Distillery 3.62 Petrochemicals 0 Crop Protection 8.22 Nutrient & Allied Business 48.14 Co-generation 1.18 Others 20.39	Asset Break-Up Fertilizer 82.24 Nutraceuticals 0 Sugar 0 Own Fertilizers 0 Fertilizers 0 Distillery 0 Petrochemicals 7.84 Crop Protection 0 Nutrient & Allied Business 0 Co-generation 0 Others 9.92

National Fertilizers Ltd.

SIGN UP FOR FREE