Nilkamal Ltd.

Financial

	Nilkamal	Jai Corp	Tarsons Products
Operational Metrics
Financials
5 yr Average ROE	9.9 %	0.66 %	20.97 %
5yr average Equity Multiplier	1.56	1.15	1.5
5yr Average Asset Turnover Ratio	1.4	0.38	0.45
5yr Avg Net Profit Margin	4.57 %	2.8 %	30.69 %
Price to Book	2.08	4.79	4.38
P/E	24.01	135.46	52.43
5yr Avg Cash Conversion Cycle	71.25 Days	165.52 Days	147.76 Days
Inventory Days	68.39 Days	139.52 Days	93.18 Days
Days Receivable	47.93 Days	35.82 Days	84.39 Days
Days Payable	45.56 Days	5.52 Days	51.26 Days
5yr Average Interest Coverage Ratio	5.81	8.82	31.11
5yr Avg ROCE	12.02 %	5.99 %	21.09 %
5yr Avg Operating Profit Margin	10.95 %	17.95 %	50.38 %
5 yr average Debt to Equity	0.11	0.1	0.12
5yr CAGR Net Profit	-2.96 %	-33.93 %	3.22 %
5yr Average Return on Assets	6.39 %	0.85 %	13.9 %
Shareholdings
Promoter Holding	64.54 %	73.79 %	47.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.78 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	1.0 %	0.03 %	-5.99 %

Business

	Nilkamal	Jai Corp	Tarsons Products
Product Wise Break-Up	Product Wise Break-Up Plastic 94.98 Furniture 5.02 Real Estate 0 Asset Management Activity 0 Spinning 0 Steel 0 Plastic Processing 0 Plastic Products 0 Instruments & Equipment`s 0	Product Wise Break-Up Spinning 0 Plastic 0 Instruments & Equipment`s 0 Plastic Processing 99.26 Asset Management Activity 0 Plastic Products 0 Steel 0.05 Real Estate 0.69 Furniture 0	Product Wise Break-Up Spinning 0 Plastic 0 Instruments & Equipment`s 0 Plastic Processing 0 Asset Management Activity 0 Plastic Products 94.88 Steel 0 Real Estate 0 Furniture 0 Others 5.12
Location Wise Break-Up	Location Wise Break-Up India 98.27 Rest of the World 1.73 USA 0	Location Wise Break-Up Rest of the World 0 USA 11.91 India 88.09	Location Wise Break-Up Rest of the World 0 USA 0 India 67.16 Others 32.84
Operating Profit Break-Up	Operating Profit Break-Up Plastics 100.0 0	Operating Profit Break-Up 0 Plastics 0 Others 100	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Plastics 92.38 0 Others 7.62	Asset Break-Up - Segment Wise 0 Plastics 0 Others 100	-