NTPC Ltd.

Financial

	NTPC	JSW Energy	Tata Power
Operational Metrics
Hydro
Capacity Utilization - Hydro Electricity	39.47 %	13.0 %	36.0 %
Generation Capacity - Hydro Electricity	3725.0 MW	1391.0 MW	880.0 MW
Power Generation Sector
Capacity Utilization - Electricity	48.68 %	40.07 %	43.73 %
Generation Capacity - Electricity	75958.0 MW	7290.0 MW	14707.0 MW
Generation Capacity - Conventional Energy	69050.0 MW	4899.0 MW	10183.0 MW
Realization / Unit - Electricity	5.0 Rs/Unit	n/a	n/a
Capacity Utilization - Renewable	17.53 %	18.33 %	19.4 %
Renewable
Generation Capacity - Renewable	3600.0 MW	2391.0 MW	4524.0 MW
Thermal
Generation Capacity - Thermal	65325.0 MW	3508.0 MW	9303.0 MW
Capacity Utilization - Thermal	66.67 %	73.0 %	74.0 %
Financials
5 yr Average ROE	11.51 %	8.21 %	8.36 %
5yr average Equity Multiplier	3.2	2.41	4.69
5yr Average Asset Turnover Ratio	0.3	0.23	0.38
5yr Avg Net Profit Margin	12.03 %	15.05 %	4.62 %
Price to Book	2.28	6.16	4.35
P/E	18.52	74.53	38.08
5yr Avg Cash Conversion Cycle	84.07 Days	66.64 Days	67.47 Days
Inventory Days	29.1 Days	28.52 Days	23.99 Days
Days Receivable	58.82 Days	37.75 Days	42.63 Days
Days Payable	23.57 Days	16.23 Days	0.0
5yr Average Interest Coverage Ratio	3.19	2.71	1.86
5yr Avg ROCE	8.14 %	8.46 %	7.9 %
5yr Avg Operating Profit Margin	31.88 %	44.61 %	21.75 %
5 yr average Debt to Equity	1.59	0.95	2.05
5yr CAGR Net Profit	4.25 %	9.39 %	29.44 %
5yr Average Return on Assets	3.6 %	3.5 %	1.82 %
Shareholdings
Promoter Holding	51.1 %	73.67 %	46.86 %
Share Pledged by Promoters	0.0	10.8 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.31 %	-0.97 %	-3.24 %

Business

	NTPC	JSW Energy	Tata Power
Product Wise Break-Up	Product Wise Break-Up Energy 96.46 Sale of energy through trading 0 Operator Fees 0 Power Generation (Job Work) 0 Income from transmission 0 Sale of power 0 Transmission & Distribution 0 Distribution and Others. 0 Renewables 0 Generation 0 Others 3.54	Product Wise Break-Up Energy 0 Renewables 0 Generation 0 Transmission 0.6 Operator Fees 2.03 Distribution and Others. 0 Generation 6.78 Power 90.53 Transmission & Distribution 0 Sale of energy through trading 0 Others 0.06	Product Wise Break-Up Energy 0 Renewable Energy 19.81 Generation 27.82 Income from transmission 0 Operator Fees 0 Distribution and Others. 0 Power Generation (Job Work) 0 Sale of power 0 transmission 51.72 Sale of energy through trading 0 Others 0.65
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0.06 India 99.94	Location Wise Break-Up Rest of the World 0.16 India 99.84
Operating Profit Break-Up	Operating Profit Break-Up Generation 100.0 Transmission and Distribution 0 Renewables 0	Operating Profit Break-Up Transmission and Distribution 0 Renewables 21.77 Generation 0 Others 78.23	Operating Profit Break-Up Transmission and Distribution 33.18 Renewables 29.96 Generation 34.0 Others 2.86
Capacity Break-Up	Capacity Break-Up Coal 81.4 Gas 9.01 Hydro 5.16 Renewable Energy 4.43 Wind 0 Solar 0 Thermal 0	-	Capacity Break-Up Gas 0 Solar Power 16.15 Hydro 4.35 Coal 0 Thermal and Hydro 43.83 Renewable Energy 0 Wind 4.13 Others 31.54
Asset Break-Up	Asset Break-Up Generation 91.22 India 0 Transmission and Distribution 0 Renewables 0 Others 8.78	Asset Break-Up Transmission and Distribution 0 Renewables 0 Generation 0 India 99.84 Others 0.16	Asset Break-Up Transmission and Distribution 30.14 Renewables 28.99 Generation 28.17 India 0 Others 12.7

NTPC Ltd.

SIGN UP FOR FREE