Rajshree Polypack Ltd.

Financial

	Rajshree Polypack	Sat Industries	Dhunseri Ventures
Operational Metrics
Packaging
Manufacturing Capacity - Extrusion	10200.0 MTPA	n/a	n/a
Realization / Tonne - Packaging	173109.24 Rs/MT	n/a	n/a
Capacity Utilization - Packaging	85.0 %	n/a	n/a
Manufacturing Capacity - Sleeving	1275.0 Lakh Units	n/a	n/a
Manufacturing Capacity - Thermoforming	4320.0 MTPA	n/a	n/a
Manufacturing Capacity - Printing	6200.0 Lakh Units	n/a	n/a
Plastic Products
Capacity Utilzation - Plastic Products	90.0 %	n/a	n/a
Financials
5 yr Average ROE	8.22 %	16.11 %	10.09 %
5yr average Equity Multiplier	1.75	1.75	1.24
5yr Average Asset Turnover Ratio	0.91	0.78	0.15
5yr Avg Net Profit Margin	5.33 %	15.28 %	84.74 %
Price to Book	1.61	1.57	0.43
P/E	28.61	3.94	8.33
5yr Avg Cash Conversion Cycle	80.91 Days	89.12 Days	-10.58 Days
Inventory Days	68.05 Days	58.68 Days	4.26 Days
Days Receivable	50.36 Days	92.97 Days	0.21 Days
Days Payable	52.26 Days	84.3 Days	37.25 Days
5yr Average Interest Coverage Ratio	6.61	10.37	54.17
5yr Avg ROCE	11.8 %	21.44 %	3.57 %
5yr Avg Operating Profit Margin	14.68 %	25.16 %	45.05 %
5 yr average Debt to Equity	0.35	0.36	0.06
5yr CAGR Net Profit	3.91 %	150.59 %	75.14 %
5yr Average Return on Assets	4.75 %	10.15 %	8.1 %
Shareholdings
Promoter Holding	45.18 %	51.59 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.75 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Rajshree Polypack	Sat Industries	Dhunseri Ventures
Product Wise Break-Up	Product Wise Break-Up Plastic Packaging Products 100.0 Flexible Packaging 0 Finance & Investment 0 Trading 0 Flexible Packaging Films 0 Food and Beverages 0 Treasury 0	Product Wise Break-Up Flexible Packaging Films 0 Plastic Packaging Products 0 Treasury 0 Manufacturing 21.8 Trading 6.45 Food and Beverages 0 Financial Services 3.1 Others 68.65	Product Wise Break-Up Packaging 31.88 Plastic Packaging Products 0 Treasury Operations 6.39 Flexible Packaging 0 Trading 55.21 Food & Beverage 6.52 Finance & Investment 0
Location Wise Break-Up	Location Wise Break-Up India 84.58 Rest of the World 15.42 Italy 0 Singapore 0	Location Wise Break-Up Singapore 0 Rest of the World 65.83 Italy 0 India 34.17	Location Wise Break-Up Singapore 36.7 Rest of the World 0 Italy 0 India 63.3
Location Wise Break-Up	Location Wise Break-Up India 84.58 Rest of the World 15.42 Italy 0 Singapore 0	Location Wise Break-Up Singapore 0 Rest of the World 65.83 Italy 0 India 34.17	Location Wise Break-Up Singapore 36.7 Rest of the World 0 Italy 0 India 63.3
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-