Rama Steel Tubes Ltd.

Financial

	Rama Steel Tubes	BMW Industries	Gandhi Spl. Tubes
Operational Metrics
Steel Sector
EBITDA/Tonne - Steel	4091.45 Rs/Tonne	n/a	n/a
Realization/Tonne - Steel	56301.82 Rs/MT	n/a	n/a
Steel Tubes & Pipes
Capacity Utilization - Steel Pipes	60.0 %	n/a	n/a
Manufacturing Capacity - Steel Pipes	294000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Steel Pipes	46919.8 Tonnes	n/a	n/a
Financials
5 yr Average ROE	10.94 %	-1.82 %	21.4 %
5yr average Equity Multiplier	2.63	1.73	1.11
5yr Average Asset Turnover Ratio	1.98	0.54	0.66
5yr Avg Net Profit Margin	1.99 %	-3.63 %	29.22 %
Price to Book	5.3	2.02	4.34
P/E	60.99	20.94	17.38
5yr Avg Cash Conversion Cycle	45.05 Days	133.91 Days	80.86 Days
Inventory Days	43.34 Days	113.64 Days	74.6 Days
Days Receivable	46.19 Days	77.72 Days	37.68 Days
Days Payable	34.54 Days	51.78 Days	9.97 Days
5yr Average Interest Coverage Ratio	2.53	0.92	632.36
5yr Avg ROCE	17.51 %	10.92 %	26.33 %
5yr Avg Operating Profit Margin	4.71 %	23.65 %	40.78 %
5 yr average Debt to Equity	0.94	0.47	0.0
5yr CAGR Net Profit	26.08 %	5.49 %	4.15 %
5yr Average Return on Assets	4.14 %	-0.95 %	19.21 %
Shareholdings
Promoter Holding	56.7 %	74.0 %	73.53 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.63 %	0.86 %	0.14 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Rama Steel Tubes	BMW Industries	Gandhi Spl. Tubes
Product Wise Break-Up	Product Wise Break-Up Poles / Rejected Pipes / Scrap 44.0 Black Pipes 43.0 Galvanised Pipes 13.0 0 Wind Power 0 Cold Formed Nuts 0 Welded Tubes 0 Seamless Tubes 0	Product Wise Break-Up Galvanised Pipes 0 Welded Tubes 0 Poles / Rejected Pipes / Scrap 0 Seamless Tubes 0 Cold Formed Nuts 0 Wind Power 0 Black Pipes 0 Steel 100.0	Product Wise Break-Up Galvanised Pipes 0 Welded Tubes 0 Poles / Rejected Pipes / Scrap 0 Seamless Tubes 80.0 Cold Formed Nuts 0 Wind Power 0 Black Pipes 0 0 Others 20.0
Segment Break-Up	Segment Break-Up Steel Pipes 76.67 Building Materials 23.33 Logistics 0 Pipes & Tubes 0 Rolling Mills 0 CRM Complex 0	Segment Break-Up Logistics 10.81 Building Materials 0 Rolling Mills 17.49 CRM Complex 57.63 Steel Pipes 0 Pipes & Tubes 10.12 Others 3.95	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Steel Pipes 53.63 Building Materials 46.34 Others 0.03	-	-
Asset Break-Up	Asset Break-Up Steel Pipes 57.8 Building Materials 42.2	-	-