JTEKT India Ltd.

Financial

	JTEKT India	Rane Holdings	ZF Steering Gear (I)
Operational Metrics
Auto Ancillary Sector
Capacity Utilization - Auto Ancillary	61.0 %	n/a	n/a
Driveline
Capacity Utilization- Driveline	45.0 %	n/a	n/a
Steering
Capacity Utilization- Steering	61.0 %	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.03 %	0.0	0.39 %
Financials
5 yr Average ROE	7.35 %	3.17 %	11.3 %
5yr average Equity Multiplier	1.76	2.88	1.42
5yr Average Asset Turnover Ratio	1.5	1.11	1.01
5yr Avg Net Profit Margin	2.67 %	0.83 %	7.89 %
Price to Book	7.61	2.76	2.19
P/E	66.88	20.23	22.97
5yr Avg Cash Conversion Cycle	23.57 Days	11.79 Days	66.39 Days
Inventory Days	28.88 Days	46.37 Days	31.6 Days
Days Receivable	46.63 Days	63.34 Days	74.58 Days
Days Payable	55.48 Days	96.83 Days	48.36 Days
5yr Average Interest Coverage Ratio	12.13	2.17	29.74
5yr Avg ROCE	10.31 %	6.74 %	16.47 %
5yr Avg Operating Profit Margin	9.86 %	8.39 %	19.6 %
5 yr average Debt to Equity	0.14	0.87	0.17
5yr CAGR Net Profit	2.27 %	-9.7 %	-0.66 %
5yr Average Return on Assets	4.13 %	1.15 %	7.91 %
Shareholdings
Promoter Holding	74.98 %	46.57 %	67.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	0.17 %	-0.28 %
Change in Mutual Fund Holding (3 Yrs)	5.58 %	-10.21 %	0.0

Business

	JTEKT India	Rane Holdings	ZF Steering Gear (I)
Product Wise Break-Up	Product Wise Break-Up CEPS 45.8 RPSM 23.5 HPS 9.3 Colomn 8.2 Axle 0 Light Metal Castings 0 Valve Train Components 0 Friction Material Components 0 Occupant Safety Systems 0 Steering and Suspension Systems 0 Renewable energy 0 Steering Gear 0 Mechanical Steering 0 Power Steering 0 Others 13.2	Product Wise Break-Up Valve Train Components 8.0 Renewable energy 0 Friction Material Components 10.0 Steering Gear 0 HPS 0 Occupant Safety Systems 16.0 Power Steering 0 RPSM 0 Steering and Suspension Systems 62.0 Mechanical Steering 0 Axle 0 CEPS 0 Aluminum Diecast Components 3.0 Colomn 0 Others 1.0	Product Wise Break-Up Valve Train Components 0 Renewable energy 2.23 Friction Material Components 0 Steering Gear 96.45 HPS 0 Occupant Safety Systems 0 Power Steering 0 RPSM 0 Steering and Suspension Systems 0 Mechanical Steering 0 Axle 0 CEPS 0 Light Metal Castings 0 Colomn 0 Others 1.32
Segment Break-Up	Segment Break-Up Steering Gear Products 95.7 Driveline 4.3 Renewable Energy 0 Auto components 0	-	Segment Break-Up Driveline 0 Auto components 93.85 Renewable Energy 2.58 Steering Gear Products 0 Others 3.57
Location Wise Break-Up	Location Wise Break-Up Domestic 96.0 International 4.0 India 0 Rest of the World 0	Location Wise Break-Up Rest of the World 22.0 International 0 Domestic 0 India 78.0	Location Wise Break-Up Rest of the World 0 International 2.97 Domestic 0 India 97.03
OEM vs Aftermarket	OEM vs Aftermarket OEM 90.0 After market 10.0 OEMs 0	OEM vs Aftermarket After market 0 OEM 87.34 OEM 0 Others 12.66	-
Customer Wise Break-Up	Customer Wise Break-Up Maruti Suzuki 68.53 Others 31.47	-	-
Asset Break-Up	Asset Break-Up India 100.0 Rest of the World 0	Asset Break-Up Rest of the World 12.93 India 87.07	Asset Break-Up Rest of the World 0 India 0 Others 100

JTEKT India Ltd.

SIGN UP FOR FREE