Sudarshan Chemical Industries Ltd.

Financial

	Sudarshan Chemicals	Ultramar & Pigments	Poddar Pigments
Operational Metrics
Pigments
Capacity Utilization - Pigments	76.0 %	n/a	95.0 %
Financials
5 yr Average ROE	17.57 %	11.04 %	8.92 %
5yr average Equity Multiplier	3.14	1.31	1.27
5yr Average Asset Turnover Ratio	0.87	0.56	1.04
5yr Avg Net Profit Margin	6.47 %	14.59 %	6.98 %
Price to Book	5.57	1.51	1.35
P/E	17.9	23.59	16.33
5yr Avg Cash Conversion Cycle	24.85 Days	31.89 Days	80.78 Days
Inventory Days	77.77 Days	46.65 Days	52.71 Days
Days Receivable	78.24 Days	33.34 Days	49.85 Days
Days Payable	125.69 Days	57.93 Days	23.85 Days
5yr Average Interest Coverage Ratio	8.95	28.89	53.27
5yr Avg ROCE	13.21 %	12.71 %	12.08 %
5yr Avg Operating Profit Margin	13.3 %	22.88 %	10.62 %
5 yr average Debt to Equity	0.86	0.08	0.0
5yr CAGR Net Profit	-19.82 %	-1.46 %	10.57 %
5yr Average Return on Assets	5.69 %	8.47 %	7.02 %
Shareholdings
Promoter Holding	33.22 %	41.05 %	62.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.81 %	-7.58 %	0.0
Change in Mutual Fund Holding (3 Yrs)	5.72 %	0.01 %	-0.06 %

Business

	Sudarshan Chemicals	Ultramar & Pigments	Poddar Pigments
Product Wise Break-Up	Product Wise Break-Up Pigments 84.23 Laundry & Allied 0 Revenue from IT Enabled Service 0 Sulphonation 0 Detergents 0 Pigments 0 Special Master Batches 0 Others 15.77	Product Wise Break-Up Software Services 9.01 Pigments 30.86 Detergents 1.79 Special Master Batches 0 Laundry & Allied 0 Sulphonation 55.42 Others 2.92	Product Wise Break-Up Revenue from IT Enabled Service 0 Pigments 0 Detergents 0 Special Master Batches 100.0 Laundry & Allied 0 Sulphonation 0
Location Wise Break-Up	Location Wise Break-Up India 53.57 Rest of the World 46.43	Location Wise Break-Up Rest of the World 0 India 99.61 Others 0.39	Location Wise Break-Up Rest of the World 22.45 India 77.55
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 0 Others 100	-