HLE Glascoat Ltd.

Financial

	HLE Glascoat	GMM Pfaudler	Windsor Machines
Operational Metrics
Financials
5 yr Average ROE	35.37 %	19.07 %	0.45 %
5yr average Equity Multiplier	4.01	3.87	2.18
5yr Average Asset Turnover Ratio	1.11	0.86	0.55
5yr Avg Net Profit Margin	8.48 %	7.6 %	0.33 %
Price to Book	8.21	6.54	4.15
P/E	115.25	35.36	0.0
5yr Avg Cash Conversion Cycle	95.79 Days	-4.35 Days	-9.75 Days
Inventory Days	120.65 Days	89.79 Days	86.19 Days
Days Receivable	77.26 Days	45.33 Days	42.76 Days
Days Payable	93.31 Days	119.18 Days	124.59 Days
5yr Average Interest Coverage Ratio	5.66	22.04	0.95
5yr Avg ROCE	37.25 %	16.65 %	3.83 %
5yr Avg Operating Profit Margin	17.43 %	15.92 %	8.6 %
5 yr average Debt to Equity	1.27	0.64	0.16
5yr CAGR Net Profit	31.3 %	26.93 %	n/a
5yr Average Return on Assets	9.37 %	6.76 %	0.21 %
Shareholdings
Promoter Holding	66.69 %	25.18 %	58.52 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.74 %	-29.77 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.57 %	2.53 %	0.0

Business

	HLE Glascoat	GMM Pfaudler	Windsor Machines
Product Wise Break-Up	Product Wise Break-Up Reactors 37.0 Agitated Nutsche Filter-Dryers (ANFD) 30.0 Tanks 9.0 Agitated Nutsche Filter (ANF) 3.0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Injection Molding Machinery 0 Extrusion Machinery Division 0 Others 21.0	Product Wise Break-Up Heavy Engineering 20.99 Extrusion Machinery Division 0 Agitated Nutsche Filter (ANF) 0 Reactors 0 Glass-lined Equipment 48.2 Injection Molding Machinery 0 Proprietary 30.8 Agitated Nutsche Filter-Dryers (ANFD) 0 Tanks 0 Others 0.01	Product Wise Break-Up Heavy Engineering 0 Extrusion Machinery Division 40.96 Agitated Nutsche Filter (ANF) 0 Reactors 0 Glass Lined 0 Injection Molding Machinery 59.04 Proprietary Products 0 Agitated Nutsche Filter-Dryers (ANFD) 0 Tanks 0
Segment Break-Up	Segment Break-Up Glass-lined Equipment 41.61 Equipment`s 37.52 Heat Exchange Equipment 19.38 Chemical 0 Others 1.49	-	-
Location Wise Break-Up	Location Wise Break-Up India 66.03 Rest of the World 33.97 North India 0 South India 0 West India 0	Location Wise Break-Up North India 0 South India 0 India 25.53 Rest of the World 74.47 West India 0	Location Wise Break-Up North India 0 South India 0 India 74.13 Rest of the World 25.87 West India 0
Capex	Capex Glass-lined Equipment 56.55 Equipment`s 43.45 Chemical 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Equipment`s 48.21 Heat Exchange Equipment 38.67 Glass-lined Equipment 13.13 Chemical 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Extrusion Machinery 0 Injection Molding Machinery 0	Operating Profit Break-Up Heat Exchange Equipment 0 Heavy Engineering 5.0 Equipment`s 0 Glass-lined Equipment 0 Chemical 0 Injection Molding Machinery 0 Extrusion Machinery 0 Proprietary 23.0 Glass-lined Equipment 73.0	Operating Profit Break-Up Heat Exchange Equipment 0 Heavy Engineering 0 Equipment`s 0 Glass-lined Equipment 0 Chemical 0 Injection Molding Machinery 0 Extrusion Machinery 100.0 Proprietary Products 0 Glass Lined 0
Verticals	Verticals Specialty Chemicals 42.0 API and Pharma 39.0 Agrochemicals 9.0 Pharma 0 Agrochemical and Specialty chemical 0 Others 10.0	Verticals API and Pharma 0 Specialty Chemicals 0 Agrochemicals 0 Agro Chemicals 48.0 Pharmaceutical 34.0 Others 18.0	-
Asset Break-Up	Asset Break-Up Glass lined equipment 46.55 Filtration, drying and other equipment 34.44 Heat Exchange Equipment 17.43 Chemical 0 India 0 Energy Storage Systems 0 Extrusion Machinery 0 Injection Molding Machinery 0 Others 1.58	Asset Break-Up Heat Exchange Equipment 0 Glass lined equipment 0 Filtration, drying and other equipment 0 Energy Storage Systems 0 Injection Molding Machinery 0 Chemical 0 India 19.66 Extrusion Machinery 0 Others 80.34	Asset Break-Up Heat Exchange Equipment 0 Glass lined equipment 0 Filtration, drying and other equipment 0 Energy Storage Systems 5.37 Injection Molding Machinery 42.06 Chemical 0 India 0 Extrusion Machinery 52.57

HLE Glascoat Ltd.

SIGN UP FOR FREE