Talbros Engineering Ltd.

Financial

	Talbros Engineering	Talbros Auto Compont	Bharat Forge
Operational Metrics
Axel
Capacity Utilization - Axel	81.48 %	n/a	n/a
Manufacturing Capacity - Axel	2400.0 Thou Nos	n/a	n/a
Realization / Unit - Axel	1713.92 Rs/MTPA	n/a	n/a
Sales Volume - Axel	1955.5 Thousands	n/a	n/a
Financials
5 yr Average ROE	16.27 %	13.05 %	9.58 %
5yr average Equity Multiplier	2.75	2.2	2.37
5yr Average Asset Turnover Ratio	1.39	0.9	0.69
5yr Avg Net Profit Margin	4.32 %	6.76 %	5.39 %
Price to Book	2.63	3.95	10.77
P/E	20.0	19.29	81.16
5yr Avg Cash Conversion Cycle	47.44 Days	-7.57 Days	40.5 Days
Inventory Days	55.87 Days	82.18 Days	80.13 Days
Days Receivable	55.42 Days	90.24 Days	74.01 Days
Days Payable	63.79 Days	182.36 Days	126.53 Days
5yr Average Interest Coverage Ratio	3.46	4.35	6.28
5yr Avg ROCE	21.27 %	15.49 %	13.22 %
5yr Avg Operating Profit Margin	11.27 %	13.32 %	18.15 %
5 yr average Debt to Equity	1.1	0.5	0.87
5yr CAGR Net Profit	31.14 %	16.07 %	-12.53 %
5yr Average Return on Assets	6.08 %	6.16 %	4.17 %
Shareholdings
Promoter Holding	72.38 %	58.43 %	45.25 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.44 %	0.27 %	-0.51 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	9.12 %

Business

	Talbros Engineering	Talbros Auto Compont	Bharat Forge
Product Wise Break-Up	Product Wise Break-Up Axle Shafts 100.0 Forgings 0 Gaskets 0 Management fees 0 Forging 0	Product Wise Break-Up Forging 36.02 Gaskets 63.98 Forgings 0 Management fees 0 Axle Shafts 0	-
Location Wise Break-Up	Location Wise Break-Up India 84.87 Rest of the World 15.13 USA 0 Europe 0	Location Wise Break-Up Rest of the World 50.0 USA 0 Europe 0 India 50.0	Location Wise Break-Up Rest of the World 0 USA 37.23 Europe 17.64 India 45.13