Tata Power Company Ltd.

Financial

	Tata Power	Adani Power	NTPC
Operational Metrics
Hydro
Generation Capacity - Hydro Electricity	880.0 MW	n/a	3725.0 MW
Capacity Utilization - Hydro Electricity	36.0 %	n/a	39.47 %
Power Generation Sector
Generation Capacity - Conventional Energy	10183.0 MW	15210.0 MW	69050.0 MW
EV Public Chargers Installed	5488.0 .	n/a	n/a
Capacity Utilization - Renewable	19.4 %	n/a	17.53 %
Generation Capacity - Electricity	14707.0 MW	15250.0 MW	75958.0 MW
E-Bus Chargers Installed	858.0 .	n/a	n/a
Home Chargers Installed	86086.0 .	n/a	n/a
Capacity Utilization - Electricity	43.73 %	64.7 %	48.68 %
Renewable
Generation Capacity - Renewable	4524.0 MW	n/a	3600.0 MW
Solar Power
Generation Capacity - Solar	3490.0 MW	n/a	n/a
Capacity Utilization - Solar	24.0 %	n/a	n/a
Thermal
Capacity Utilization - Thermal	74.0 %	n/a	66.67 %
Generation Capacity - Thermal	9303.0 MW	15210.0 MW	65325.0 MW
Wind
Generation Capacity - Wind	1034.0 MW	n/a	n/a
Capacity Utilization - Wind	14.0 %	n/a	n/a
Financials
5 yr Average ROE	8.36 %	45.34 %	11.51 %
5yr average Equity Multiplier	4.69	-3.95	3.2
5yr Average Asset Turnover Ratio	0.38	0.4	0.3
5yr Avg Net Profit Margin	4.62 %	16.6 %	12.03 %
Price to Book	4.35	6.42	2.28
P/E	38.08	13.3	18.52
5yr Avg Cash Conversion Cycle	67.47 Days	110.27 Days	84.07 Days
Inventory Days	23.99 Days	27.39 Days	29.1 Days
Days Receivable	42.63 Days	84.11 Days	58.82 Days
Days Payable	0.0	32.18 Days	23.57 Days
5yr Average Interest Coverage Ratio	1.86	3.01	3.19
5yr Avg ROCE	7.9 %	16.76 %	8.14 %
5yr Avg Operating Profit Margin	21.75 %	41.92 %	31.88 %
5 yr average Debt to Equity	2.05	-4.22	1.59
5yr CAGR Net Profit	29.44 %	n/a	4.25 %
5yr Average Return on Assets	1.82 %	7.94 %	3.6 %
Shareholdings
Promoter Holding	46.86 %	71.75 %	51.1 %
Share Pledged by Promoters	0.0	16.1 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.22 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.24 %	1.39 %	-1.31 %

Business

	Tata Power	Adani Power	NTPC
Product Wise Break-Up	Product Wise Break-Up transmission 51.72 Generation 27.82 Renewable Energy 19.81 Distribution and Others. 0 Sale of energy through trading 0 0 Others 0.65	-	Product Wise Break-Up Generation 0 Energy 96.46 Renewable Energy 0 Distribution and Others. 0 transmission 0 Sale of energy through trading 0 Others 3.54
Location Wise Break-Up	Location Wise Break-Up India 99.84 Rest of the World 0.16	Location Wise Break-Up Rest of the World 14.64 India 85.36	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Generation 34.0 Transmission and Distribution 33.18 Renewables 29.96 APL (Standalone ) 0 Coastal 0 Hinterland 0 Near Pit Head 0 Regulated Utility 0 Others 2.86	Operating Profit Break-Up Near Pit Head 52.85 Generation 0 Regulated Utility 0 Hinterland 9.58 APL (Standalone ) 0 Transmission and Distribution 0 Renewables 0 Coastal 28.4 Others 9.17	Operating Profit Break-Up Near Pit Head 0 Generation 100.0 Regulated Utility 0 Hinterland 0 APL (Standalone ) 0 Transmission and Distribution 0 Renewables 0 Coastal 0
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 43.83 Solar Power 16.15 Hydro 4.35 Wind 4.13 Gas 0 Coal 0 Renewable 0 Others 31.54	Capacity Break-Up Coal 0 Thermal and Hydro 0 Wind 0 Gas 0 Solar Power 0 Renewable 0 Hydro 0 Others 100	Capacity Break-Up Coal 81.4 Thermal and Hydro 0 Wind 0 Gas 9.01 Solar Power 0 Renewable Energy 4.43 Hydro 5.16
Asset Break-Up	Asset Break-Up Transmission and Distribution 30.14 Renewables 28.99 Generation 28.17 Others 12.7	-	Asset Break-Up Generation 91.22 Transmission and Distribution 0 Renewables 0 Others 8.78

Tata Power Company Ltd.

SIGN UP FOR FREE