TPL Plastech Ltd.

Financial

	TPL Plastech	Rajoo Engineers	Prima Plastics
Operational Metrics
Packaging
Manufacuring Capacity - Tin Containers	21000.0 MTPA	n/a	n/a
Plastic Pipes
Manufacturing Capacity - Plastic Pipes	7000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	14.22 %	10.82 %	10.7 %
5yr average Equity Multiplier	2.48	1.86	1.45
5yr Average Asset Turnover Ratio	1.04	0.97	0.9
5yr Avg Net Profit Margin	5.46 %	5.83 %	8.37 %
Price to Book	5.42	14.61	1.37
P/E	35.58	88.09	9.66
5yr Avg Cash Conversion Cycle	16.02 Days	78.7 Days	101.32 Days
Inventory Days	76.2 Days	144.2 Days	74.96 Days
Days Receivable	80.59 Days	26.75 Days	71.36 Days
Days Payable	125.12 Days	95.86 Days	24.49 Days
5yr Average Interest Coverage Ratio	3.8	26.12	5.34
5yr Avg ROCE	21.15 %	14.77 %	8.01 %
5yr Avg Operating Profit Margin	11.9 %	11.12 %	10.43 %
5 yr average Debt to Equity	0.58	0.09	0.31
5yr CAGR Net Profit	-6.62 %	7.4 %	10.91 %
5yr Average Return on Assets	5.68 %	6.06 %	7.44 %
Shareholdings
Promoter Holding	74.86 %	66.56 %	58.28 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.14 %	0.76 %	-0.17 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	TPL Plastech	Rajoo Engineers	Prima Plastics
Product Wise Break-Up	Product Wise Break-Up Plastic Products 100.0 Miscellaneous Parts and Equipments 0 Post Extrusion Equipments 0 Thermoplastic Extrusion Plants 0 Plastic Articles 0	Product Wise Break-Up Miscellaneous 12.4 Thermoplastic Extrusion Plants 19.83 Plastic Articles 0 Plastic Products 0 Post Extrusion Equipments 67.77	Product Wise Break-Up Miscellaneous Parts and Equipments 0 Thermoplastic Extrusion Plants 0 Plastic 100.0 Plastic Products 0 Post Extrusion Equipments 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 30.8 India 69.2	Location Wise Break-Up Rest of the World 27.6 India 72.4