Vadilal Industries Ltd.

Financial

	Vadilal Industries	Sheetal Cool Prod	KSE
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.12 %	n/a	n/a
Financials
5 yr Average ROE	14.79 %	16.69 %	13.77 %
5yr average Equity Multiplier	2.22	3.1	1.35
5yr Average Asset Turnover Ratio	1.09	1.53	6.04
5yr Avg Net Profit Margin	5.86 %	3.79 %	1.93 %
Price to Book	5.63	5.1	3.47
P/E	20.91	28.05	44.28
5yr Avg Cash Conversion Cycle	40.32 Days	123.99 Days	28.41 Days
Inventory Days	84.72 Days	101.05 Days	29.41 Days
Days Receivable	24.43 Days	12.84 Days	0.31 Days
Days Payable	96.38 Days	71.94 Days	3.67 Days
5yr Average Interest Coverage Ratio	4.69	3.85	24.57
5yr Avg ROCE	19.35 %	18.72 %	18.69 %
5yr Avg Operating Profit Margin	14.52 %	12.1 %	2.92 %
5 yr average Debt to Equity	0.61	1.09	0.16
5yr CAGR Net Profit	23.62 %	58.1 %	n/a
5yr Average Return on Assets	6.74 %	5.8 %	9.98 %
Shareholdings
Promoter Holding	64.73 %	65.59 %	23.92 %
Share Pledged by Promoters	0.04 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	11.82 %	-1.78 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Vadilal Industries	Sheetal Cool Prod	KSE
Product Wise Break-Up	Product Wise Break-Up Ice Cream 90.0 Fruit Pulp, Frozen Fruits Etc. 10.0 Processed Fruits & Vegetables 0 Frozen Foods 0 Bakery Products 0 Wind Mill Power Generation 0 Namkeen 0 Fryms & Wafers 0 Butter Milk 0 Milk 0 Lassi & Masko 0 Ice Cream 0 Revenue From Sale Of Raw Materials 0 Solvent Extracted Coconut Oil 0 Refined Coconut Oil 0 De-Oiled Coconut Cake 0 0	Product Wise Break-Up Fryms & Wafers 0 Milk Products 54.22 Fruit Pulp, Frozen Fruits Etc. 0 Wind Mill Power Generation 0 Refined Coconut Oil 0 Frozen Foods 0.12 Namkeen 8.5 0 Revenue From Sale Of Raw Materials 0 Processed Fruits & Vegetables 0.34 Ice Cream 35.82 Solvent Extracted Coconut Oil 0 Bakery Products 0.82 Butter Milk 0 De-Oiled Coconut Cake 0 Lassi & Masko 0 Others 0.18	Product Wise Break-Up Fryms & Wafers 0 Milk Products 1.49 Fruit Pulp, Frozen Fruits Etc. 0 Wind Mill Power Generation 0 Refined Coconut Oil 6.79 Frozen Foods 0 Namkeen 0 Ready-Mixed Cattle Feed And Feed Supplement 87.44 Raw Materials 0.04 Processed Fruits & Vegetables 0 Ice Cream 1.24 Solvent Extracted Coconut Oil 0 Bakery Products 0 Butter Milk 0 De-Oiled Cake 2.09 Lassi & Masko 0 Others 0.91
Location Wise Break-Up	Location Wise Break-Up India 99.32 Rest of the World 0.68	Location Wise Break-Up Rest of the World 0 India 99.83 Others 0.17	-