Vindhya Telelinks Ltd.

Financial

	Vindhya Telelinks	Vascon Engineers	Sadbhav Engineering
Operational Metrics
Financials
5 yr Average ROE	8.43 %	3.12 %	-77.03 %
5yr average Equity Multiplier	1.77	1.85	20.92
5yr Average Asset Turnover Ratio	0.39	0.45	0.23
5yr Avg Net Profit Margin	12.95 %	3.16 %	-10.97 %
Price to Book	0.71	1.65	0.0
P/E	9.95	23.82	0.0
5yr Avg Cash Conversion Cycle	5.62 Days	96.48 Days	-1921.95 Days
Inventory Days	159.39 Days	293.56 Days	18.07 Days
Days Receivable	109.2 Days	68.06 Days	72.8 Days
Days Payable	256.83 Days	170.72 Days	877.01 Days
5yr Average Interest Coverage Ratio	5.19	3.0	0.77
5yr Avg ROCE	7.48 %	5.7 %	9.34 %
5yr Avg Operating Profit Margin	15.02 %	9.42 %	34.92 %
5 yr average Debt to Equity	0.27	0.27	11.91
5yr CAGR Net Profit	-7.63 %	70.04 %	n/a
5yr Average Return on Assets	4.75 %	1.73 %	-1.49 %
Shareholdings
Promoter Holding	43.54 %	31.62 %	36.22 %
Share Pledged by Promoters	0.0	27.89 %	80.45 %
Change in Promoter Holding (3 Yrs)	0.0	-3.78 %	-10.52 %
Change in Mutual Fund Holding (3 Yrs)	-0.37 %	0.05 %	-11.53 %

Business

	Vindhya Telelinks	Vascon Engineers	Sadbhav Engineering
Product Wise Break-Up	Product Wise Break-Up EPC 89.1 Cables 10.9 0 EPC & Other Contract Income 0	-	Product Wise Break-Up EPC 72.15 EPC 0 Cables 0 Toll Operations 27.39 Others 0.46
Location Wise Break-Up	Location Wise Break-Up India 95.48 International 4.52	-	Location Wise Break-Up International 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up EPC 94.75 Cable 5.25 Manufacturing & BMS 0 Real Estate Development 0	Operating Profit Break-Up Real Estate Development 5.4 EPC 85.0 Manufacturing & BMS 9.6 Cable 0	-
Asset Break-Up	Asset Break-Up EPC 36.02 Cable 6.71 Others 57.27	-	-