Voltas Ltd.

Financial

	Voltas	Blue Star	Whirlpool Of India
Operational Metrics
Financials
5 yr Average ROE	7.72 %	19.6 %	14.72 %
5yr average Equity Multiplier	1.86	4.04	1.7
5yr Average Asset Turnover Ratio	0.92	1.47	1.25
5yr Avg Net Profit Margin	4.7 %	3.29 %	6.83 %
Price to Book	8.37	12.87	6.87
P/E	193.27	80.95	116.81
5yr Avg Cash Conversion Cycle	-4.14 Days	-47.5 Days	-50.51 Days
Inventory Days	62.41 Days	63.99 Days	54.19 Days
Days Receivable	69.08 Days	62.65 Days	17.3 Days
Days Payable	155.46 Days	205.24 Days	134.74 Days
5yr Average Interest Coverage Ratio	22.68	7.02	39.84
5yr Avg ROCE	14.81 %	26.71 %	16.65 %
5yr Avg Operating Profit Margin	9.51 %	6.63 %	10.55 %
5 yr average Debt to Equity	0.08	0.48	0.0
5yr CAGR Net Profit	-13.39 %	16.07 %	-11.77 %
5yr Average Return on Assets	4.23 %	4.87 %	8.63 %
Shareholdings
Promoter Holding	30.3 %	36.49 %	51.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.27 %	-24.0 %
Change in Mutual Fund Holding (3 Yrs)	-0.18 %	2.82 %	22.84 %

Business

	Voltas	Blue Star	Whirlpool Of India
Product Wise Break-Up	Product Wise Break-Up Unitary Cooling Products for Comfort and Commercial 70.2 Electro - mechanical Projects and Services 26.08 Engineering 3.71 Air Conditioner 0 Washing Machine 0 Refrigerator 0 Others 0.01	-	Product Wise Break-Up Refrigerator 58.0 0 Engineering 0 0 Washing Machine 25.0 Air Conditioners 7.0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up India 86.94 Middle East 11.86 Singapore 0.89 Rest of the World 0 East India 0 North India 0 West India 0 South India 0 Others 0.31	Location Wise Break-Up Middle East 0 West India 0 Singapore 0 North India 35.0 Rest of the World 0 South India 45.0 East India 0 India 0 Others 20.0	Location Wise Break-Up Middle East 0 West India 0 Singapore 0 North India 0 Rest of the World 4.63 South India 0 East India 0 India 95.37
Operating Profit Break-Up	Operating Profit Break-Up Unitary Cooling Product 84.98 Engineering Products and Services 15.02 Electro Mechanical Projects 0 0 Unitary Products 0 0	Operating Profit Break-Up Engineering Products and Services 0 Electro Mechanical Projects 0 Electronics 5.07 Unitary Products 52.85 Electro-Mechanical Projects and Commercial Air Conditioning Systems 42.05 Unitary Cooling Product 0 Others 0.03	-
Asset Break-Up	Asset Break-Up India 98.06 Middle East 1.94 Singapore 0	-	-